Question
In: Finance
There are three mutually exclusive alternatives, as vendors to outsource a project, with the following cash...
There are three mutually exclusive alternatives, as vendors to outsource a project, with the following cash flow and useful life. Which of these three alternatives would you recommend to be selected? The MARR is 10% per year.
|
Vendor 1 |
Vendor 2 |
Vendor 3 |
|
|
First Cost |
$60,000 |
$35,000 |
$25,000 |
|
Annual operating and maintenance cost |
$3,000 every 4 years |
$1,000 per year |
$2,000 in yr 1 and it increases by $200 every year thereafter |
|
Salvage value |
$10,000 |
$4,000 |
$3,000 |
|
Useful life, years |
8 |
2 |
4 |
Solutions
Expert Solution
Answer-
We have to calculate NPV of all the three alternatives and the alternative with the highest NPV should be selected.
Vendor 1
NPV = - $ 60000 - $ 3000 / 1.104 - $ 3000 / 1.108 + $ 10000 / 1.088
NPV = - $ 60000 - $ 3000 / 1.464 - $ 3000 / 2.143 + $ 10000 / 2.143
NPV = - $ 60000 - $ 2049.2 - $ 1399.9 + $ 4666.35
NPV = - $ 58782.75
Vendor 2
NPV = - $ 35000 - $ 1000 / 1.10 - $ 1000 / 1.102 + $ 4000 / 1.12
NPV = - $ 35000 - $ 1000 /1.10 - $ 1000 / 1.21 + $ 4000 / 1.21
NPV = - $ 35000 - 909.09 - $ 826.45 + $ 3305.78
NPV = - $ 33429.76
Vendor 3
NPV = - $ 25000 - $ 2000 / 1.1 - $ 2200 / 1.12 - $ 2400 / 1.13 - $ 2600 / 1.14 + $ 3000 / 1.14
NPV = - $ 25000 - $ 2000 /1.10 - $ 2200 / 1.21 - $ 2400 / 1.331 - $ 2600 / 1.464 + $ 3000 / 1.464
NPV = - $ 25000 - $ 1818.18 - $ 1818.18 - $ 1803.15 - $ 1775.96 + $ 2049.18
NPV = - $ 30166.29
Alternative or Vendor 3 has the highet NPV therefore Alternativeor Vendor 3 should be selected
jeff jeffy answered 2 years agoRelated Solutions
Consider the following three mutually exclusive investment project alternatives (A, B, C). Use the annual worth...
Consider the following three mutually exclusive investment
project alternatives (A, B, C). Use the annual worth
analysis (AW) to determine the best investment alternative
assuming MARR=15%.
Project
name:
A
B
C
Cash Flow (Year
0):
-200,000
-300,000 -400,000
Cash Flow (Year
1-N)
+150,000
+180,000 +150,000
Salvage value at year
N:
+30,000
+50,000
+60,000
Project Life
(N):
2 years
3 years
6 years
Three mutually exclusive design alternatives are being considered. The estimated cash flows for each alternative are...
Three mutually exclusive design alternatives are being
considered. The estimated cash flows for each alternative are given
below. The MARR is 12% per year. At the end of the useful life,
the investment will be sold. A decision-maker can select one of
these alternatives or decide to select none of them. Make a
recommendation using the PW method.
X
Y
Z
Investment cost
$275,000
$140,000
$370,000
Annual revenue
$85,840
$53,207
$93,911
Annual cost
$23,183
$14,370
$20,543
Useful life
15 years...
Three mutually exclusive investment alternatives are being considered. The estimated cash flows for each alternative are...
Three mutually exclusive investment alternatives are being
considered. The estimated cash flows for each alternative are given
below. The study period is 30 years and the firm's MARR is 17% per
year. Assume repeatability and reinvestment of positive cash
balances at 17% per year.
a. What is the simple payback period for
Alternative 1?
b. What is the annual worth of Alternative
2?
c. What is the IRR of the incremental cash
flows of Alternative 2 compared to Alternative 1?...
Three mutually exclusive investment alternatives are being considered. The estimated cash flows for each alternative are...
Three mutually exclusive investment alternatives are being
considered. The estimated cash flows for each alternative are given
below. The study period is 30 years and the firm's MARR is 10%
per year. Assume repeatability and reinvestment of positive cash
balances at 10% per year.
a. What is the simple payback period for Alternative 1?
b. What is the annual worth of Alternative 2?
c. What is the IRR of the incremental cash flows of Alternative
2 compared to Alternative 1?...
The cash flows for four mutually exclusive alternatives are provided in the table below. If the...
The cash flows for four mutually exclusive alternatives are
provided in the table below. If the useful life is 10 years for
each alternative, find the best alternative using incremental rate
of return analysis. MARR = 10%
P Q R S
Initial Cost 19,000 16,000 11,000 8,500
EUAB 3,500 3,100 2,200 1,350
A. Alt. S B. Alt. P C. Alt. Q D. Alt. R
A company has the following mutually exclusive investment alternatives. The cash flows are shown below. Year...
A company has the following mutually exclusive investment
alternatives. The cash flows are shown below. Year Project A
Project B 0 -$1,000 -$1,000 1 600 300 2 600 600 3 600 900 If the
cost of capital is 10%, which investment(s) should the company
select? Both Project A and Project B Project B with a NPV of
$444.78 Project B with a NPV of $276.31 Project A with a NPV of
$493.11 Project A with a NPV of $253.64
A firm has two $1,000, mutually exclusive investment alternatives with the following cash inflows. The cost...
A firm has two $1,000, mutually exclusive investment
alternatives with the following cash inflows. The cost of capital
is 6 percent. Year Cash Inflow A B 1 $175 $1,100 2 175 - 3 175 - 4
175 - 5 175 - 6 175 - 7 175 - 8 175 - a. What is the internal rate
of return on each investment? Which investment should the firm
make? b. What is the net present value of each investment? Which
investment should...
There are three mutually exclusive alternatives being considered. One of the three must be selected, so this...
There are three mutually exclusive alternatives being
considered. One of the three must be selected, so this
is a set of three cost alternatives. MARR is 15% and the
life of each project is 12 years. These projects
are:
Project I
Capital Cost: $130,000
Revenue/Savings: 22,000
Expense/Cost: $12,000
Salvage: $25,000
Project II
Capital Cost: $100,000
Revenue/Savings: $10,000
Expense/Cost: $15,000
Salvage: $20,000
Project III
Capital Cost: $160,000
Revenue/Savings: $10,000
Expense/Cost: $20,000
Salvage: $40,000
please solve asap, thank you!
A firm is considering three mutually exclusive alternatives aspart of a production improvement program. The...
A firm is considering three mutually exclusive alternatives as
part of a production improvement program. The alternatives are as
follows:A
B
CInstalled Cost
($)
10,000
15,000
20,000Uniform Annual benefit ($)
1,625
1,625
2000Useful life
(Years)
20
20
20 For each alternative, the salvage value is zero. The MARR is 6%.
Which alternative should be selected based on the INCREMENTAL
ANALYSIS method?
A firm is considering three mutually exclusive alternatives as part of a production improvement program. The...
A firm is considering three mutually exclusive alternatives as
part of a production improvement program. The alternatives are:
A
B
C
installed cost
$10,000
$15,000
$20,000
annual benefit
1,625
1,530
1,890
useful life (yrs)
10
20
20
The salvage value of each alternative is zero. At the end of 10
years, Alternative A could be replaced with another A with
identical cost and benefits.
(a) which alternative should be selected if interest is 6%?
(b) 3%
(c) if there is...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Compare the MOSFET, JFET , and BJT and identify the reasons these devices behave differently. What...
- How would you use SAS Enterprise Miner to create a neural network model of your example?
- Explain the use of neural networking modeling in predictive analytics.
- Current Market Mix of Netflix, as detail as possible, please.
- This is all one question, thank you so much in advance! You must evaluate a proposal...
- X Company is considering the purchase of a new processor that costs $200,000. Shipping and setup...
- There are a large number of tasks involved in information technology and programming, and many of...
ADVERTISEMENT