Question

In: Accounting

Given the following information: Prior Year (Budget and Actual) Current Year (Budget and Actual) Beginning Inventory...

Given the following information:

Prior Year (Budget and Actual)

Current Year (Budget and Actual)

Beginning Inventory (Units)

0

?

Sales (Units)

600,000

575,000

Manufactured (Units)

600,000

640,000

Selling Price ($/unit)

9.90

10.00

Variable Manufacturing Cost ($/unit)

4.80

5.00

Total Fixed Manufacturing Costs ($)

1,560,000

1,600,000

Variable Selling Cost ($/unit)

1.00

1.00

Total Fixed SG&A Costs ($)

351,000

358,000

Other information:

  • The manufacturer uses FIFO.
  • All Variable costs are direct costs

Required:

  1. Prepare an income statement for the Current Year based on Variable Costing.
  1. Prepare an income statement for the Current Year based on Absorption Costing.
  1. Reconcile the difference in Net Income between Variable Costing and Absorption Costing for the current year.
  1. Near the very end of the fiscal year, the production manager noted that if Net Income increases by $200 they will get a big bonus. How can the production manager increase Net income using Absorption costing even though no additional units will be produced?

Solutions

Expert Solution


Related Solutions

Given the following information: Prior Year (Budget and Actual) Current Year (Budget and Actual) Beginning Inventory...
Given the following information: Prior Year (Budget and Actual) Current Year (Budget and Actual) Beginning Inventory (Units) 0 ? Sales (Units) 600,000 575,000 Manufactured (Units) 600,000 640,000 Selling Price ($/unit) 9.90 10.00 Variable Manufacturing Cost ($/unit) 4.80 5.00 Total Fixed Manufacturing Costs ($) 1,560,000 1,600,000 Variable Selling Cost ($/unit) 1.00 1.00 Total Fixed SG&A Costs ($) 351,000 358,000 Other information: The manufacturer uses FIFO. All Variable costs are direct costs Required: Prepare an income statement for the Current Year based...
Given the following information: Prior Year (Budget) Prior Year (Actual) Current Year (Budget) Current Year (Actual)...
Given the following information: Prior Year (Budget) Prior Year (Actual) Current Year (Budget) Current Year (Actual) Beginning Inventory (Units) 0 0 ? ? Sales (Units) 600,000 580,000 575,000 570,000 Manufactured (Units) 600,000 590,000 640,000 610,000 Selling Price ($/unit) 9.99 9.90 9.95 10.00 Variable Manufacturing Cost ($/unit) 4.92 4.90 5.00 4.95 Total Fixed Manufacturing Costs ($) 1,584,000 1,561,000 1,625,000 1,599,531 Variable Selling Cost ($/unit) 1.00 1.01 0.99 1.00 Total Fixed SG&A Costs ($) 350,000 353,000 352,850 348,000 Other information: The manufacturer...
XYZhas the following financial information: Current Year Prior Year # Units in Beginning Inventory ?            ...
XYZhas the following financial information: Current Year Prior Year # Units in Beginning Inventory ?                    0   # Units Sold        570,000         580,000 # Units Manufactured (Actual)        610,000         590,000 # Units Manufactured (Budget)        640,000         600,000 Selling Price (per unit)            10.00               9.90 Variable Manufacturing Costs (per unit)              5.00               4.80 Variable Sales+Admin Costs (per unit)              1.00               1.00 Fixed Manufacturing Costs (Budget and Actual) (total)     1,600,000      1,560,000 Fixed sales+admin costs...
YYZ has the following financial information: Current Year Prior Year # Units in Beginning Inventory ?...
YYZ has the following financial information: Current Year Prior Year # Units in Beginning Inventory ?                    0   # Units Sold        570,000         580,000 # Units Manufactured (Actual)        610,000         590,000 # Units Manufactured (Budget)        640,000         600,000 Selling Price (per unit)            10.00               9.90 Variable Manufacturing Costs (per unit)              5.00               4.80 Variable Sales+Admin Costs (per unit)              1.00               1.00 Fixed Manufacturing Costs (Budget and Actual) (total)     1,600,000      1,560,000 Fixed sales+admin...
a company reports the following information for the current year. all beginning inventory amounts =$0 this...
a company reports the following information for the current year. all beginning inventory amounts =$0 this year. unites produced this year 43,000 units, units sold this year 25,800, direct materials 27, direct labor 29 variable overheard 129,000 fixed overheard $215,000. units sold this year 25,800. Given the data, and the knowledge that the product is sold for $83 per unit and operating expenses are $380,000, compute the net income under absorption and variable costing?
Below is the variance report Prior year Item Budget Actual Variance Variance % Actual Days in...
Below is the variance report Prior year Item Budget Actual Variance Variance % Actual Days in time period 31 31 31 Staffed Beds 20 20 20 Patient days 527 498 (29.0) -5.5% 415 Total RN FTEs 45.1 50.1 (5.0) -11.1% 36.7 Revenue: Gross patient revenue $460,450 $441.932 ($18,518) -4.0% $417,883 Personnel Expense: Total salaries and wages $171,920 $192,845 ($20,925) -12.2% $141,552 Benefits $51,576 $52,797 ($1,221) -2.4% $42,466 Total personnel expenses $223,496 $245,642 ($22,146) -9.9% $184,018 Overtime wages % 2.0% 6.1%...
Review the following SG&A budget that was prepared at the beginning of the current year. The...
Review the following SG&A budget that was prepared at the beginning of the current year. The economy appears to be slowing, and sales are now expected to run only 75% of plan. How much can now be expected to result for total SG&A? The only fixed cost that can be reduced relates to the advertising campaign. What are the possible impacts of attempting to save money by cutting a portion of the advertising budget? Selling, General, and Administrative Budget For...
Advanced Company reports the following information for the current year. All beginning inventory amounts equaled $0...
Advanced Company reports the following information for the current year. All beginning inventory amounts equaled $0 this year Units produced this year 40,000 units Units sold this year 24,000 units Direct materials $ 24 per unit Direct labor $ 26 per unit Variable overhead $ 3 per unit Fixed overhead $ 200,000 in total Given Advanced Company's data, and the knowledge that the product is sold for $80 per unit and operating expenses are $350,000, compute the net income under...
Advanced Company reports the following information for the current year. All beginning inventory amounts equaled $0...
Advanced Company reports the following information for the current year. All beginning inventory amounts equaled $0 this year. Units produced this year 34,000 units Units sold this year 20,400 units Direct materials $ 18 per unit Direct labor $ 20 per unit Variable overhead $ 3 per unit Fixed overhead $ 170,000 in total A. Given Advanced Company's data, compute cost per unit of finished goods under variable costing. B.  Given Advanced Company's data, compute cost per unit of finished goods...
Presented below is information related to Oriole Corporation for the current year. Beginning inventory $ 596,100...
Presented below is information related to Oriole Corporation for the current year. Beginning inventory $ 596,100 Purchases 1,505,300 Total goods available for sale $2,101,400 Sales revenue 2,500,000 Compute the ending inventory, assuming that (a) gross profit is 46% of sales, (b) gross profit is 60% of cost, (c) gross profit is 32% of sales, and (d) gross profit is 25% of cost.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT