In: Accounting
Crane Industries Inc. manufactures dorm furniture in separate processes. In each process, materials are entered at the beginning, and conversion costs are incurred uniformly. Production and cost data for the first process in making a product are as follows.
Cutting Department |
||
---|---|---|
Production Data—July |
T12-Tables |
|
Work in process units, July 1 | 0 | |
Units started into production | 22,800 | |
Work in process units, July 31 | 3,420 | |
Work in process percent complete | 60 | |
Cost Data—July |
||
Work in process, July 1 |
$0 | |
Materials |
433,200 | |
Labor |
267,216 | |
Overhead |
118,560 | |
Total |
$818,976 |
T12 Tables |
||
---|---|---|
Costs accounted for: |
||
Transferred out |
$ |
|
Work in process |
||
Materials |
$ |
|
Conversion costs |
||
Total costs |
$ |
Solution
T12 Tables | ||
Costs accounted for: | ||
Transferred out | $ 717,060.00 | |
Work in process | ||
Materials | $ 64,980.00 | |
Conversion costs | $ 36,936.00 | $ 101,916.00 |
Total costs | $ 818,976.00 |
Working
Statement of Equivalent Units(Weighted average) | |||||||
Material | Conversion | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred out | 19,380 | 100% | 19,380 | 100% | 19,380 | ||
Ending WIP | 3,420 | 100% | 3,420 | 60% | 2,052 | ||
Total | 22,800 | Total | 22,800 | Total | 21,432 |
.
Cost per Equivalent Units (Weighted average) | ||||
COST | Material | Conversion | TOTAL | |
Beginning WIP Inventory Cost (A) | $ 0 | $ 0 | $ 0 | |
Cost incurred during period (B) | $ 433,200 | $ 385,776 | $ 818,976 | |
Total Cost to be accounted for (C=A+B) | $ 433,200 | $ 385,776 | $ 818,976 | |
Total Equivalent Units(D) | 22,800 | 21,432 | ||
Cost per Equivalent Units (E=C/D) | $ 19.00 | $ 18.00 | $ 37.00 |
.
Statement of cost (Weighted average) | |||||
Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
Units | Cost Allocated | Units | Cost Allocated | ||
Material | $ 19.00 | 3,420 | $ 64,980.00 | 19,380 | $ 368,220.00 |
Conversion | $ 18.00 | 2,052 | $ 36,936.00 | 19,380 | $ 348,840.00 |
TOTAL | $ 818,976 | TOTAL | $ 101,916 | TOTAL | $ 717,060 |