In: Accounting
Thakin Industries Inc. manufactures dorm furniture in separate
processes. In each process, materials are entered at the beginning,
and conversion costs are incurred uniformly. Production and cost
data for the first process in making a product are as
follows.
Cutting Department |
||
Production Data—July |
T12-Tables |
|
Work in process units, July 1 | 0 | |
Units started into production | 20,400 | |
Work in process units, July 31 | 3,060 | |
Work in process percent complete | 60 | |
Cost Data—July |
||
Work in process, July 1 |
$0 | |
Materials |
387,600 | |
Labor |
239,088 | |
Overhead |
106,080 | |
Total |
$732,768 |
Prepare the production cost report for July 2020.
Production Cost Report | |||||
For the Month Ended July 31, 2020 | |||||
Equivalent Units | |||||
Physical Units | Materials | Conversion Costs | |||
Units to be accounted for | |||||
Work in process, July 1 | 0 | ||||
Started into production | 20400 | ||||
Total units | 20400 | ||||
Units accounted for | |||||
Transferred out | 17340 | 17340 | 17340 | ||
Work in process, July 31 | 3060 | 3060 | 1836 | ||
Total units | 20400 | 20400 | 19176 | ||
Materials | Conversion Costs | Total | |||
Unit costs: | |||||
Total costs | 387600 | 345168 | 732768 | ||
Equivalent units | 20400 | 19176 | |||
Unit costs | 19.00 | 18.00 | 37.00 | ||
Costs to be accounted for | |||||
Work in process, July 1 | 0 | ||||
Started into production | 732768 | ||||
Total costs | 732768 | ||||
Cost Reconciliation Schedule | |||||
Costs accounted for | |||||
Transferred out | 641580 | =17340*37 | |||
Work in process, July 31 | |||||
Materials | 58140 | =3060*19 | |||
Conversion costs | 33048 | 91188 | =1836*18 | ||
Total costs | 732768 |