In: Accounting
Thakin Industries Inc. manufactures dorm furniture in separate processes. In each process, materials are entered at the beginning, and conversion costs are incurred uniformly. Production and cost data for the first process in making a product are as follows.
Cutting Department |
||
Production Data—July |
T12-Tables |
|
Work in process units, July 1 | 0 | |
Units started into production | 20,400 | |
Work in process units, July 31 | 3,060 | |
Work in process percent complete | 60 | |
Cost Data—July |
||
Work in process, July 1 |
$0 | |
Materials |
387,600 | |
Labor |
239,088 | |
Overhead |
106,080 | |
Total |
$732,768 |
Part 1
Compute the physical units of production.
T12 Tables |
||
Units to be accounted for |
Attempts: 0 of 1 used
Part 2
Compute equivalent units of production for materials and for conversion costs.
Materials |
Conversion Costs |
|||
T12 Tables |
Attempts: 0 of 1 used
Part 3
Determine the unit costs of production.
Materials |
Conversion Costs |
Total Costs |
||||
Unit costs-T12 Tables |
$ |
$ |
$ |
Attempts: 0 of 1 used
Part 4
Show the assignment of costs to units transferred out and in process.
T12 Tables |
||
Costs accounted for: |
||
Transferred out |
$ |
|
Work in process |
||
Materials |
$ |
|
Conversion costs |
||
Total costs |
$ |
Attempts: 0 of 1 used
Part 5
Prepare the production cost report for July 2020.
THAKIN INDUSTRIES INC. |
||||||||
Equivalent Units |
||||||||
Quantities |
Physical |
|
Conversion |
|||||
Units to be accounted for |
||||||||
Work in process, July 1 |
||||||||
Started into production |
||||||||
Total units |
||||||||
Units accounted for |
||||||||
Transferred out |
||||||||
Work in process, July 31 |
||||||||
Total units |
||||||||
|
|
Conversion |
|
|||||
Unit costs |
||||||||
Total Costs |
$ |
$ |
$ |
|||||
Equivalent units |
||||||||
Unit costs |
$ |
$ |
$ |
|||||
Costs to be accounted for |
||||||||
Work in process, July 1 |
$ |
|||||||
Started into production |
||||||||
Total costs |
$ |
|||||||
Cost Reconciliation Schedule |
||||||||
Costs accounted for |
||||||||
Transferred out |
$ |
|||||||
Work in process, July 31 |
||||||||
Materials |
$ |
|||||||
Conversion costs |
||||||||
Total costs |
Answer :-
1)
Physical units to be accounted:
= Units in beginning inventory + Units started
= 0 + 20,400
= 20,400
Units to be accounted for = 20,400
2)
Solution
Material | Conversion | |
Equivalent Units of Production | 20,400 | 19,176 |
Working
Reconciliation of Units | ||
A | Opening WIP | - |
B | Introduced | 20,400 |
C=A+B | TOTAL | 20,400 |
D | Transferred(20,400-3,060) | 17,340 |
E=C-D | Closing WIP | 3,060 |
.
Statement of Equivalent Units(Weighted average) | |||||||
Material | Conversion cost | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred | 17,340 | 100% | 17,340 | 100% | 17,340 | ||
Closing WIP | 3,060 | 100% | 3,060 | 60% | 1,836 | ||
Total | 20,400 | Total | 20,400 | Total | 19,176 |
3)
Unit costs of production = (Beginning Cost + Cost added) /
Equivalent units of production
Material = ($0+387,600)/20,400 = $19 per unit
Conversion = ($0+239,088+106,080)/19,176 = $18 per unit
Total Cost = $37 per unit
4)
Particulars | Amount | Amount |
Costs accounted for: | ||
Transferred out (17,340 × $37) | $641,580 | |
Ending work-in-process | ||
Material (3,060 × $19) | $58,140 | |
Conversion costs (1,836 × $18) | $33,048 | $91,188 |
Total costs | $732,768 |