Question

In: Accounting

Sales price per unit for product X is $90. The variable costs per unit and total...

Sales price per unit for product X is $90. The variable costs per unit and total fixed costs are as follows:

         Variable costs per unit:                                  Fixed costs:

               Machining                                  $25               Depreciation                   $ 40,000

               Packaging                                    15               Maintenance                       31,000

               Total variable                             $40               Cleaning                              9,000

Real estate tax                     5,000

Total fixed                   $85,000

  • Using Contribution Margin technique, calculate Sales Revenue and Sales Units at Break-Even point.

(b)   If the current level of sales is 2,300 units, by what percentage can sales decrease before the company has to worry about having a net loss?

Solutions

Expert Solution

Cost Data gvien
Sales price 90
Variable Cost
Machine 25
Packaging 15
Less :Total Variable cost 40
Contribution margin 50
Contributiuon Margin % 55.56
TOTAL Fixed cost
Depreciation 40000
Maintianence 31000
Cleaning 9000
Real Estate Tax 5000
Total Fixed Cost 85000
Break even Sales Total Fixed cost Divided by Contribution margin %
Here Fixed cost given is $85000
Contribution Margin % 55.56 85000/55.56% 153000
Break even units Total Fixed cost Divided by Contribution margin
Here Fixed cost given is $85000
Contribution Margin 50 85000/50 1700 units
B) For this we have to find out Margin of safety
Margin of safety = current sales - break even sales /current sales
Current sales = 2300
Curent sale price 90
Current sales value 207000
So current sale - break even sale
207000-153000 54000
now divide that with current sales
54000/207000 26%
Thus current sales can decrease 26% before making loss

Related Solutions

Our company sells a product for $150 per unit. Variable costs are $90 per unit and...
Our company sells a product for $150 per unit. Variable costs are $90 per unit and fixed costs are $18,000. The company expects to sell 800 units this year. How many units must we sell to break even? a) 300 b) 320 c) 360 d) 400 Our company has reviewed the utilities bills for our company. We have determined that the highest and lowest bills were $5,600 and $3,200 for the months of January and September. If we produced 1,200...
Polk Company developed the following information for its product: Per unit Sales price $90 Variable cost...
Polk Company developed the following information for its product: Per unit Sales price $90 Variable cost 63 Contribution margin $27 Total fixed costs $1,080,000 Instructions Answer the following independent questions and show computations using the contribution margin technique to support your answers. 1. How many units must be sold to break even? 2. What is the total sales that must be generated for the company to earn a profit of $60,000? 3. If the company is presently selling 45,000 units,...
A project has a projected sales price of $99 a unit, variable costs per unit of...
A project has a projected sales price of $99 a unit, variable costs per unit of $58, annual fixed costs of $238,000, and annual depreciation of $139,000. The tax rate is 22 percent. What is the contribution margin for an analysis using sales units of 12,800? Multiple Choice $27.06 $38.97 $22.41 $41.00 $42.64
Sales Price per Unit $16.37 Total Fixed Costs $142,408.00 Total Unit Sales 19364 Total Profit $22,952.80...
Sales Price per Unit $16.37 Total Fixed Costs $142,408.00 Total Unit Sales 19364 Total Profit $22,952.80 Variable Rate ? 2. Sales Price per Unit $16.50 Profit $33,381.80 Number of Customers 18,440 Total Fixed Costs $136,137.00 Contribution Rate ? 3. Variable Cost per Unit $5.85 Sales Price per Unit $17.40 Fixed Costs $164,065.60 Break Even Point in Dollars ? 4. Contribution Rate 60% Sales Price per Unit $18.20 Fixed Costs $219,423.16 Break-Even Point in Number of Customers ? 5. Sales Price...
Sales price P15 per unit Variable costs: SG&A P2 per unit Production P4 per unit Fixed...
Sales price P15 per unit Variable costs: SG&A P2 per unit Production P4 per unit Fixed costs (total cost incurred for the year): SG&A P14,000 Production P20,000 During the first year, Sherrill Corporation manufactured 5,000 units and sold 3,800. There was no beginning or ending work-in-process inventory. 1. How much income before income taxes would be reported if Stanley uses absorption costing? 2. How much income before income taxes would be reported if variable costing was used? 3. Show why...
Exercise 5-13 Changes in Selling Price, Sales Volume, Variable Cost per Unit, and Total Fixed Costs...
Exercise 5-13 Changes in Selling Price, Sales Volume, Variable Cost per Unit, and Total Fixed Costs [LO5-1, LO5-4] Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (36,000 units) $ 252,000 $ 7.00 Variable expenses 144,000 4.00 Contribution margin 108,000 $ 3.00 Fixed expenses 49,000 Net operating income $ 59,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 15%? 2. What...
Sells price per unit=$200 variable manufacturing costs per unit= $50 variable S&A costs per unit= $10...
Sells price per unit=$200 variable manufacturing costs per unit= $50 variable S&A costs per unit= $10 Fixed MOH= $50,000 Fixed S&A costs=$10,000 Units produced=5000 Units sold= 4000 Produce a full absorption income statement, what is the operating income produce a variable costing income statement, what is the operating income if units produced exceeds untis sold, does full absorption accounting or varible cost account result in a higher operating income
Given Sales in units 10,000 Variable manufacturing costs per unit 5 Variable administrative costs per unit...
Given Sales in units 10,000 Variable manufacturing costs per unit 5 Variable administrative costs per unit 2 Fixed manufacturing costs per unit 2 Fixed administrative costs per unit 1 Variable costs 75% of sales Selling price per unit? $2.22 $9.33 $17.50 $20 Given for XM Company the following data for January 20X1. Direct material purchased and used in production accounted for $ 50000 Units purchased 5000 The standard units 4200 Managers estimate price variance not to exceed +1% of the...
Currently, the unit selling price of a product is $310, the unit variable cost is $250, and the total fixed costs are $918,000.
  Currently, the unit selling price of a product is $310, the unit variable cost is $250, and the total fixed costs are $918,000. A proposal is being evaluated to increase the unit selling price to $340. a. Compute the current break-even sales (units).units b. Compute the anticipated break-even sales (units), assuming that the unit selling price is increased and all costs remain constant.units Break-Even Sales and Sales to Realize Income from Operations For the current year ended October 31,...
A manufacturer produces a product that sells for $10 per unit. Variable costs per unit are...
A manufacturer produces a product that sells for $10 per unit. Variable costs per unit are $6 and total fixed costs are $12,000. At this selling price, the company earns a profit equal to 10% of total dollar sales. By reducing its selling price to $9 per unit, the manufacturer can increase its unit sales volume by 25%. Assume that there are no taxes and that total fixed costs and variable costs per unit remain unchanged. If the selling price...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT