In: Finance
Global Toys, Inc., imposes a payback cutoff of three years for its international investment projects. Assume the company has the following two projects available. |
Year | Cash Flow A | Cash Flow B | ||
0 | –$ | 64,000 | –$ | 109,000 |
1 | 26,500 | 28,500 | ||
2 | 34,400 | 33,500 | ||
3 | 28,500 | 25,500 | ||
4 | 14,500 | 231,000 | ||
Requirement 1: |
What is the payback period for each project? (Do not round intermediate calculations. Round your answers to 2 decimal places (e.g., 32.16).) |
Payback period | |
Project A | years |
Project B | years |
Requirement 2: |
Should it accept either of them? |
Payback period of project A is computed as shown below:
Year | Cash Flows | Cumulative Cash Flows |
0 | - $ 64,000 | - $ 64,000 |
1 | $ 26,500 | - $ 37,500 ( - $ 64,000 + $ 26,500) |
2 | $ 34,400 | - $ 3,100 ( - $ 37,500 + $ 34,400 ) |
3 | $ 28,500 | $ 25,400 ( - $ 3,100 + $ 28,500 ) |
Payback period is the period in which we are able to recover our initial investment and in this case it lies between year 2 and year 3 and is computed as shown below:
= 2 years + Balance investment to be recovered / Next years cash flows
= 2 years + $ 3,100 / $ 28,500
= 2.11 years Approximately
Payback period of project B is computed as shown below:
Year | Cash Flows | Cumulative Cash Flows |
0 | - $ 109,000 | - $ 109,000 |
1 | $ 28,500 | - $ 80,500 ( - $ 109,000 + $ 28,500) |
2 | $ 33,500 | - $ 47,000 ( - $ 80,500 + $ 33,500 ) |
3 | $ 25,500 | - $ 21,500 ( - $ 47,000 + $ 25,500 ) |
4 | $ 231,000 | $ 209,500 ( - $ 21,500 + $ 231,000) |
Payback period is the period in which we are able to recover our initial investment and in this case it lies between year 3 and year 4 and is computed as shown below:
= 3 years + Balance investment to be recovered / Next years cash flows
= 3 years + $ 21,500 / $ 231,000
= 3.09 years Approximately
Since the payback period of project A lies within the cut off of 3 years hence project A should be accepted.
Feel free to ask in case of any query relating to this question