Question

In: Accounting

During 2018, Serenity Corp., a 90%-owned subsidiary, sold inventory to Patience, Inc. (its parent) for $800,000;...

During 2018, Serenity Corp., a 90%-owned subsidiary, sold inventory to Patience, Inc. (its parent) for $800,000; the inventory originally had cost Serenity $500,000. By the end of 2018, only one-fourth of the inventory had been resold to unrelated parties. For 2018, the two companies reported the following:

                Operating income of Patience (excluding       $900,000

        earnings from Serenity)

                Net income of Serenity                                       $500,000

                Total                                                                      $1,400,000

Think through, and maybe write out, for yourself, the elimination JE needed. Then answer the questions.

9.     What is the amount of the unrealized inter-company profit at the end of 2018?

a. $200,000                  b. $225,000                         c. $112,500                          d. $487,500

10. By what amount should inventory be reported in the December 31, 2018 consolidated balance sheet?

a. $375,000                  b. $275,000                         c. $500,000                          d. $600,000

11. By what amount should sales be adjusted in the 2018 consolidation worksheet as a result of the inter-company sale?

a. $500,000 increase                                  b. $300,000 decrease

c. $800,000 increase                                  d. $800,000 decrease

12. What adjustment to cost of goods sold should appear in the 2018 consolidation worksheet as a result of the inter-company sale?

a. $500,000 credit                       b. $187,500 credit

c. $575,000 credit                       d. $225,000 debit

13. The income assigned to the non-controlling interest for 2018, following the upstream sale of inventory, is:

a. $42,500.                   b. $50,000.                           c. $27,500.                           d. $30,000.

Solutions

Expert Solution

Cost of inventory for serenity $ 500,000
Sold to patience for $ 800,000
Inter group profit $ 300,000
Inventory sold to outsiders by patience 1/4th
Hence realised profit $    75,000
There for unrealised profit $ 225,000

Question 9 : Answer is b. ($225,000)

Inventory sold to outsiders by patience 1/4th
Inventory in Patience balance sheet $ 600,000 (800000*3/4)
Less : Unrealised profit $ 225,000
Hence inventory to be reported in consolidated balance sheet $ 375,000

Question 10 : Answer is a.($375,000)

Question 11 : Senerity sold goods for $800,000 to patience hence while preparing consolidation work sheet we have to eliminate $800,000 as inter commpany sales

Aswer is d. $800,000 decerase

COGS for serenity $ 500,000
COGS for patience $ 200,000 (800000*1/4)
Total $ 700,000
Actual COGS $ 125,000 (500000*1/4)
Hence we need to make credit adjustment for $ 575,000

Question 12 : Answer is c.($575,000)

Net Income of serenity $ 500,000
unrealised profit $ 225,000
Adjusted Income $ 275,000
Sahre of non controlling interest 10% $    27,500

Question 13 : Answer is c.($27,500)


Related Solutions

(a) Jessica Ltd sold inventory during the current period to its wholly owned subsidiary, Amelie Ltd,...
(a) Jessica Ltd sold inventory during the current period to its wholly owned subsidiary, Amelie Ltd, for $15 000. These items previously cost Jessica Ltd $12 000. Amelie Ltd subsequently sold half the items to Ningbo Ltd for $8000. The tax rate is 30%. The group accountant for Jessica Ltd, Li Chen, maintains that the appropriate consolidation adjustment entries are as follows: Required (i) Discuss whether the entries suggested by Li Chen are correct, explaining on a line-by-line basis the...
In January of 2019, a wholly owned subsidiary sold Equipment to the parent for a cash...
In January of 2019, a wholly owned subsidiary sold Equipment to the parent for a cash price of $122,500. The subsidiary had acquired the equipment at a cost of $140,000 and the estimated useful life when purchased was 10 years, and there was no salvage value. The subsidiary had depreciated the equipment for 4 years at the time of sale using the straight line method. The parent retained the depreciation policy of the subsidiary and depreciated the equipment over its...
On January 1, Poe Corp. sold a machine for $4,798,243 to Saxe Corp., its wholly-owned subsidiary....
On January 1, Poe Corp. sold a machine for $4,798,243 to Saxe Corp., its wholly-owned subsidiary. Poe paid $1.1 million for this machine, which had accumulated depreciation of $250,000 on the sale date. Poe estimated a $100,000 salvage value and depreciated the machine on the straight-line basis over 20 years, a policy that Saxe continued. In Poe's December 31 consolidated balance sheet, the accumulated depreciation of this machine should be shown on the consolidated balance sheet as:
A subsidiary made sales of inventory to its parent at a profitthis year. The parent,...
A subsidiary made sales of inventory to its parent at a profit this year. The parent, in turn, sold all but 20 percent of the inventory to unaffiliated companies, recognizing a profit. The amount that should be reported as cost of goods sold in the consolidated income statement prepared for the year should be:A. the amount reported as intercompany sales by the subsidiary.B. the amount reported as intercompany sales by the subsidiary minus unrealized profit in the ending inventory of...
A parent provides marketing services to its subsidiary during 2017. The parent charged the subsidiary $500,000...
A parent provides marketing services to its subsidiary during 2017. The parent charged the subsidiary $500,000 for the services. The services cost the parent $400,000 (paid in cash). The companies use service revenue and service expense, as appropriate, to record this transaction and all intercompany charges were still unpaid as of the end of the year. Provide the 2017 entries needed to record both the original transactions and the eliminations necessary for consolidation. Provide entries for Parent, Subsidiary, and the...
During the year ended December 31, 2019, Parent Company (the parent) sold merchandise to Subsidiary Corporation...
During the year ended December 31, 2019, Parent Company (the parent) sold merchandise to Subsidiary Corporation (a 90%-owned subsidiary) for a price of $32,340, at a markup of 32% of cost. Subsidiary sold merchandise acquired from Parent to outsider customers for $38,500 during 2019. Included in Subsidiary’s January 1, 2019, inventories were goods acquired from Parent at a billed price of $3,036 and included in Subsidiary’s December 31, 2019, inventories were goods acquired from Parent at a billed price of...
Parent Company owns a controlling share of Subsidiary company's common stock. During 2017 and 2018, Parent...
Parent Company owns a controlling share of Subsidiary company's common stock. During 2017 and 2018, Parent sold inventory to Subsidiary company. The sales and cost of sales information are detailed below. There were no intercompany sales prior to 2017. In both 2017 and 2018, Subsidiary sold 80% of the intercompany inventory purchased in that year. In 2018, all the beginning inventory was sold first. Ownership Percentage 75% 2017 intercompany sales $550,000 2018 intercompany sales $470,000 2017 Cost of Goods Sold...
Following are separate income statements for Austin, Inc., and its 90 percent owned subsidiary, Rio Grande...
Following are separate income statements for Austin, Inc., and its 90 percent owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole. Austin Rio Grande Consolidated Revenues $ (745,000 ) $ (530,000 ) $ (1,275,000 ) Cost of goods sold 415,000 315,000 730,000 Operating expenses 116,000 76,000 232,000 Equity in earnings of Rio Grande (77,000 ) Individual company net income $ (291,000 ) $ (139,000 ) Consolidated net income $ (313,000 )...
Following are separate income statements for Austin, Inc., and its 90 percent owned subsidiary, Rio Grande...
Following are separate income statements for Austin, Inc., and its 90 percent owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole. Austin Rio Grande Consolidated Revenues $ (763,000 ) $ (542,000 ) $ (1,305,000 ) Cost of goods sold 421,000 321,000 742,000 Operating expenses 121,000 67,000 216,000 Equity in earnings of Rio Grande (105,000 ) Individual company net income $ (326,000 ) $ (154,000 ) Consolidated net income $ (347,000 )...
A parent company has deemed its wholly owned subsidiary a cash-generating unit. The parent has determined...
A parent company has deemed its wholly owned subsidiary a cash-generating unit. The parent has determined that an impairment loss has occurred as the recoverable amount of the subsidiary is less than its carrying value. Explain how the recoverable amount is determined. Explain how this impairment loss should be allocated.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT