Question

In: Accounting

On May 1, Donovan Company reported the following account balances: Current assets $ 90,000 Buildings &...

On May 1, Donovan Company reported the following account balances:

Current assets $ 90,000
Buildings & equipment (net) 220,000
Total assets $ 310,000
Liabilities $ 60,000
Common stock 150,000
Retained earnings 100,000
Total liabilities and equities $ 310,000

On May 1, Beasley paid $400,000 in stock (fair value) for all of the assets and liabilities of Donovan, which will cease to exist as a separate entity. In connection with the merger, Beasley incurred $15,000 in accounts payable for legal and accounting fees.

Beasley also agreed to pay $75,000 to the former owners of Donovan contingent on meeting certain revenue goals during the following year. Beasley estimated the present value of its probability adjusted expected payment for the contingency at $20,000. In determining its offer, Beasley noted the following:

  • Donovan holds a building with a fair value $30,000 more than its book value.
  • Donovan has developed unpatented technology appraised at $25,000, although is it not recorded in its financial records.
  • Donovan has a research and development activity in process with an appraised fair value of $45,000. The project has not yet reached technological feasibility.
  • Book values for Donovan’s current assets and liabilities approximate fair values.

What should Beasley record as total liabilities incurred or assumed in connection with the Donovan merger?

Solutions

Expert Solution

Beasley should record the below liabilities in their books of account

1) Contingent liabilities should not form part of books of account, it should be recorded as a footnote disclosure, hence we no need to consider payment for $20,000 to formeer owner

2) Record $60,000 liabilities of Donovan in Beasley as a part of take over

3) Record $15,000 as a current liability for Legal fees

4) Expenses incurred for Research and development should be charged to statement of Profit and Loss account if the project got failed or not approved by consent authority - Write off $45,000

5) Purchase consideration of $400,000 to be reorded as a liability as a part of take over

6) All other assets and liabilities should be recorded at fair value and the net differnce between purchase consideration and net assets should be recorded as a Goodwill or Capital reserve


Related Solutions

The following account balances for the noncash current assets and current liabilities of Suffolk Company are...
The following account balances for the noncash current assets and current liabilities of Suffolk Company are available: December 31 2017 2016 Accounts receivable $43,260 $34,940 Inventory 29,860 40,010 Prepaid rent 16,550 15,230     Totals $89,670 $90,180 Accounts payable $26,410 $19,020 Income taxes payable    5,730 9,700 Interest payable   14,500 12,250     Totals $46,640 $40,970 Net income for 2017 is $38,690. Depreciation expense is $18,220. Assume that all sales and all purchases are on account. Required: 1. Prepare the Operating Activities section of the...
Composite Solutions Company (CSC) has the following account balances:   Current assets $ 29,000     Current liabilities $...
Composite Solutions Company (CSC) has the following account balances:   Current assets $ 29,000     Current liabilities $ 10,000   Noncurrent assets 89,000     Noncurrent liabilities 58,000   Stockholders’ equity 50,000 The company wishes to raise $45,000 in cash and is considering two financing options: CSC can sell $45,000 of bonds payable, or it can issue additional common stock for $45,000. To help in the decision process, CSC’s management wants to determine the effects of each alternative on its current ratio and debt to assets...
Question 1: On December 31, 2019, Company A had the following account balances: Cash $ 90,000...
Question 1: On December 31, 2019, Company A had the following account balances: Cash $ 90,000 Accumulated Depreciation, Equipment $ 90,000 Accounts Receivable 96,000 Accounts Payable 60,000 Inventory 60,000 Wages Payable 8,000 Supplies 2,000 Bank Loan Payable 150,000 Long-Term Investment 80,000 Common Shares 250,000 Equipment 330,000 Retained Earnings 100,000 Prepare journal entries to record each of the above transactions and adjustments. In 2020, the following transactions occurred: 1.Paid $102,000 for wages during the year. At year end, the company owed...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values:...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values: Carrying Amount Fair Value Receivables $ 152,400 $ 152,400 Inventory 85,600 85,600 Copyrights 174,000 558,000 Patented technology 836,000 618,000 Total assets $ 1,248,000 $ 1,414,000 Current liabilities $ 188,000 $ 188,000 Long-term liabilities 664,000 649,700 Common stock 100,000 Retained earnings 296,000 Total liabilities and equities $ 1,248,000 On that day, Zambrano paid cash to acquire all of the assets and liabilities of Soriano, which...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values:...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values: Carrying Amount Fair Value Receivables $ 92,500 $ 92,500 Inventory 84,000 84,000 Copyrights 172,500 537,500 Patented technology 906,000 739,000 Total assets $ 1,255,000 $ 1,453,000 Current liabilities $ 205,000 $ 205,000 Long-term liabilities 713,000 694,000 Common stock 100,000 Retained earnings 237,000 Total liabilities and equities $ 1,255,000 On that day, Zambrano paid cash to acquire all of the assets and liabilities of Soriano, which...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values:...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values: Carrying Amount Fair Value Receivables $ 163,900 $ 163,900 Inventory 89,600 89,600 Copyrights 151,500 592,500 Patented technology 917,000 702,000 Total assets $ 1,322,000 $ 1,548,000 Current liabilities $ 239,000 $ 239,000 Long-term liabilities 741,000 724,000 Common stock 100,000 Retained earnings 242,000 Total liabilities and equities $ 1,322,000 On that day, Zambrano paid cash to acquire all of the assets and liabilities of Soriano, which...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values:...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values: Carrying Amount Fair Value   Receivables $ 92,500     $ 92,500       Inventory    84,000     84,000       Copyrights 172,500     537,500       Patented technology 906,000     739,000          Total assets $ 1,255,000 $ 1,453,000          Current liabilities $ 205,000     $ 205,000       Long-term liabilities 713,000     694,000       Common stock 100,000       Retained earnings 237,000          Total liabilities and equities...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values:...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values: Carrying Amount Fair Value Receivables $ 79,400 $ 79,400 Inventory 90,600 90,600 Copyrights 133,000 556,000 Patented technology 895,000 764,000 Total assets $ 1,198,000 $ 1,490,000 Current liabilities $ 234,000 $ 234,000 Long-term liabilities 650,000 638,900 Common stock 100,000 Retained earnings 214,000 Total liabilities and equities $ 1,198,000 On that day, Zambrano paid cash to acquire all of the assets and liabilities of Soriano, which...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values:...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values: Carrying Amount Fair Value Receivables $ 284,400 $ 284,400 Inventory 78,600 78,600 Copyrights 145,000 528,000 Patented technology 873,000 731,000 Total assets $ 1,381,000 $ 1,622,000 Current liabilities $ 257,000 $ 257,000 Long-term liabilities 742,000 722,500 Common stock 100,000 Retained earnings 282,000 Total liabilities and equities $ 1,381,000 On that day, Zambrano paid cash to acquire all of the assets and liabilities of Soriano, which...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values:...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values: Carrying Amount Fair Value Receivables $ 219,000 $ 219,000 Inventory 92,000 92,000 Copyrights 152,000 533,000 Patented technology 832,000 677,000 Total assets $ 1,295,000 $ 1,521,000 Current liabilities $ 256,000 $ 256,000 Long-term liabilities 685,000 673,000 Common stock 100,000 Retained earnings 254,000 Total liabilities and equities $ 1,295,000 On that day, Zambrano paid cash to acquire all of the assets and liabilities of Soriano, which...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT