Question

In: Accounting

Composite Solutions Company (CSC) has the following account balances:   Current assets $ 29,000     Current liabilities $...

Composite Solutions Company (CSC) has the following account balances:
  Current assets $ 29,000     Current liabilities $ 10,000
  Noncurrent assets 89,000     Noncurrent liabilities 58,000
  Stockholders’ equity 50,000

The company wishes to raise $45,000 in cash and is considering two financing options: CSC can sell $45,000 of bonds payable, or it can issue additional common stock for $45,000. To help in the decision process, CSC’s management wants to determine the effects of each alternative on its current ratio and debt to assets ratio.

Required
a-1.

Compute the current ratio for CSC’s management. (Round your answers to 2 decimal places.)

a-2.

Compute the debt to assets ratio for CSC’s management. (Round your answers to 1 decimal place.)

b.

Assume that after the funds are invested, EBIT amounts to $19,400. Also assume the company pays $4,100 in dividends or $4,100 in interest depending on which source of financing is used. Based on a 40 percent tax rate, determine the amount of the increase iretained earnings that would result under each financing option.

      

Solutions

Expert Solution

Current Assets Total Assets Current Liabilites Total Liabilities
Situation Currently $29,000 $118,000 $10,000 $68,000(10000+58000)
Raise Money:
Using Bonds $74,000(29000+45000) $163,000(89000+74000) $10,000 $113,000(10000+58000+45000)
Using Stock $74,000 $163,000 $10,000 $68,000
Current Ratio Currently ($29,000/$10,000) 2.9
Debt to Assets Ratio Currently($68,000/$118,000) 0.6
Current Ratio if bonds are issued($74,000/$10,000) 7.4
Debt to Assets Ratio if bonds are issue($113,000/$163,000) 0.7
Current Ratio if stocks are issued($74,000/$10,000) 7.4
Debt to Assets Ratio if stocks are issue($68,000/$163,000) 0.4

b)

if pay Dividends if pay Interest
EBIT $19,400 $19,400
Less:Interest $0 $4,100
Earnings Before Tax $19,400 $15,300
Less:Tax @40% $7,760 $6,120
Earnings After Tax $11,640 $9,180
Less:Dividend Payment $4,100 $0
Retained Earnings $7,540 $9,180

Related Solutions

The following account balances for the noncash current assets and current liabilities of Suffolk Company are...
The following account balances for the noncash current assets and current liabilities of Suffolk Company are available: December 31 2017 2016 Accounts receivable $43,260 $34,940 Inventory 29,860 40,010 Prepaid rent 16,550 15,230     Totals $89,670 $90,180 Accounts payable $26,410 $19,020 Income taxes payable    5,730 9,700 Interest payable   14,500 12,250     Totals $46,640 $40,970 Net income for 2017 is $38,690. Depreciation expense is $18,220. Assume that all sales and all purchases are on account. Required: 1. Prepare the Operating Activities section of the...
Clayton Industries has the following account balances: Current assets $ 24,000 Current liabilities $ 11,000 Noncurrent...
Clayton Industries has the following account balances: Current assets $ 24,000 Current liabilities $ 11,000 Noncurrent assets 74,000 Noncurrent liabilities 60,000 Stockholders’ equity 27,000 The company wishes to raise $44,000 in cash and is considering two financing options: Clayton can sell $44,000 of bonds payable, or it can issue additional common stock for $44,000. To help in the decision process, Clayton’s management wants to determine the effects of each alternative on its current ratio and debt-to-assets ratio. Required a-1. Compute...
Clayton Industries has the following account balances: Current assets $ 24,000 Current liabilities $ 6,000 Noncurrent...
Clayton Industries has the following account balances: Current assets $ 24,000 Current liabilities $ 6,000 Noncurrent assets 82,000 Noncurrent liabilities 40,000 Stockholders’ equity 60,000 The company wishes to raise $37,000 in cash and is considering two financing options: Clayton can sell $37,000 of bonds payable, or it can issue additional common stock for $37,000. To help in the decision process, Clayton’s management wants to determine the effects of each alternative on its current ratio and debt-to-assets ratio. Required a-1. Compute...
Clayton Industries has the following account balances: Current assets $ 25,000 Current liabilities $ 15,000 Noncurrent...
Clayton Industries has the following account balances: Current assets $ 25,000 Current liabilities $ 15,000 Noncurrent assets 79,000 Noncurrent liabilities 46,000 Stockholders’ equity 43,000 The company wishes to raise $41,000 in cash and is considering two financing options: Clayton can sell $41,000 of bonds payable, or it can issue additional common stock for $41,000. To help in the decision process, Clayton’s management wants to determine the effects of each alternative on its current ratio and debt-to-assets ratio. Compute the current...
The following is a random list showing the account balances of various assets, liabilities, revenues and...
The following is a random list showing the account balances of various assets, liabilities, revenues and expenses for Jones Painting Company at December 31, 2020, the end of its first year of operations. Accounts receivable 7,100 Acounts payable 2,500 salary expense 3,200 repair expense 700 truck 8,300 equipment 6,700 unearned revenue 3,000 cash 6,100 supplies expense 1,600 service revenue 15,800 Gasoline Expense 3,000 Salary payable 2,100 3. the Statement of owners equity would show an ending balance of A. 21,800...
A partnership has the following account balances: Cash, $95,000; Other Assets, $665,000; Liabilities, $305,000; Nixon (50...
A partnership has the following account balances: Cash, $95,000; Other Assets, $665,000; Liabilities, $305,000; Nixon (50 percent of profits and losses), $215,000; Cleveland (30 percent), $150,000; Pierce (20 percent), $90,000. The company liquidates, and $20,500 becomes available to the partners. Who gets the $20,500? Determine how much of this amount should be distributed to each partner.(Do not round intermediate calculations.)
A partnership has the following account balances: Cash, $76,000; Other Assets, $570,000; Liabilities, $258,000; Nixon (50...
A partnership has the following account balances: Cash, $76,000; Other Assets, $570,000; Liabilities, $258,000; Nixon (50 percent of profits and losses), $180,000; Cleveland (30 percent), $130,000; Pierce (20 percent), $78,000. The company liquidates, and $16,500 becomes available to the partners. Who gets the $16,500? Determine how much of this amount should be distributed to each partner. (Do not round intermediate calculations.) Nixon Cleveland Pierce Safe payments:
A partnership has the following account balances: Cash, $70,000; Other Assets, $540,000; Liabilities, $260,000; Nixon (50...
A partnership has the following account balances: Cash, $70,000; Other Assets, $540,000; Liabilities, $260,000; Nixon (50 percent of profits and losses), $170,000; Cleveland (30 percent), $110,000; Pierce (20 percent), $70,000. The company liquidates, and $8,000 becomes available to the partners. Who gets the $8,000? Determine how much of this amount should be distributed to each partner.(Do not round intermediate calculations.) Nixon Cleveland Pierce Safe payments
On May 1, Donovan Company reported the following account balances: Current assets $ 90,000 Buildings &...
On May 1, Donovan Company reported the following account balances: Current assets $ 90,000 Buildings & equipment (net) 220,000 Total assets $ 310,000 Liabilities $ 60,000 Common stock 150,000 Retained earnings 100,000 Total liabilities and equities $ 310,000 On May 1, Beasley paid $400,000 in stock (fair value) for all of the assets and liabilities of Donovan, which will cease to exist as a separate entity. In connection with the merger, Beasley incurred $15,000 in accounts payable for legal and...
The Nelson Company has $1,667,500 in current assets and $575,000 in current liabilities.
Problem 7-9Current and Quick RatiosThe Nelson Company has $1,667,500 in current assets and $575,000 in current liabilities. Its initial inventory level is $287,500, and it will raise funds as additional notes payable and use them to increase inventory.How much can Nelson's short-term debt (notes payable) increase without pushing its current ratio below 1.3? Round your answer to the nearest cent.What will be the firm's quick ratio after Nelson has raised the maximum amount of short-term funds? Round your answer to...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT