Question

In: Accounting

On May 1, Soriano Co. reported the following account balances along with their estimated fair values:...

On May 1, Soriano Co. reported the following account balances along with their estimated fair values:

Carrying Amount Fair Value
Receivables $

79,400

$

79,400

Inventory

90,600

90,600

Copyrights

133,000

556,000

Patented technology

895,000

764,000

Total assets $

1,198,000

$

1,490,000

Current liabilities $

234,000

$

234,000

Long-term liabilities

650,000

638,900

Common stock

100,000

Retained earnings

214,000

Total liabilities and equities $

1,198,000

On that day, Zambrano paid cash to acquire all of the assets and liabilities of Soriano, which will cease to exist as a separate entity. To facilitate the merger, Zambrano also paid $107,500 to an investment banking firm.

The following information was also available:

  • Zambrano further agreed to pay an extra $79,000 to the former owners of Soriano only if they meet certain revenue goals during the next two years. Zambrano estimated the present value of its probability adjusted expected payment for this contingency at $39,500.
  • Soriano has a research and development project in process with an appraised value of $248,500. However, the project has not yet reached technological feasibility and the project’s assets have no alternative future use.

a&b. Prepare Zambrano’s journal entries to record the Soriano acquisition assuming its initial cash payment to the former owners was (a) $802,000 & (b) $928,500. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

1. Record the acquisition of Soriano Co. Assume its initial cash payment to the former owners was $802,000.

2. Record the expenses related to the combination. Assume its initial cash payment to the former owners was $802,000.\

3. Record the acquisition of Soriano Co. Assume its initial cash payment to the former owners was $928,500. \

4. Record the expenses related to the combination. Assume its initial cash payment to the former owners was $928,500.

Solutions

Expert Solution

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Initial Cash payment $802,000
Cash paid $     802,000
Contingent performance liability $       39,500
Consideration transferred $     841,500
Fair values of net assets acquired $1,490,000-$234,000-$638,900+$248,500 $     865,600
Gain on bargain purchase $       24,100
1 Receivables $                                                                          79,400
Inventory $                                                                          90,600
Copyrights $                                                                        556,000
Patented Technology $                                                                        764,000
Research and Development Asset $                                                                        248,500
     Contingent Performance Liability $      39,500
     Current liabilities $   234,000
     Long-Term Liabilities $   638,900
     Cash $   802,000
     Gain on Bargain Purchase $      24,100
2 Professional Services Expense $                                                                        107,500
     Cash $   107,500
Initial Cash payment $928,500
Cash paid $     928,500
Contingent performance liability $       39,500
Consideration transferred $     968,000
Fair values of net assets acquired $1,490,000-$234,000-$638,900+$248,500 $     865,600
Goodwill $     102,400
1 Receivables $                                                                          79,400
Inventory $                                                                          90,600
Copyrights $                                                                        556,000
Patented Technology $                                                                        764,000
Research and Development Asset $                                                                        248,500
Goodwill $                                                                        102,400
     Current Liabilities $   234,000
     Long-Term Liabilities $   638,900
     Cash $   928,500
     Contingent Performance Liability $      39,500
2 Professional Services Expense $                                                                        107,500
     Cash $   107,500

Related Solutions

On May 1, Soriano Co. reported the following account balances along with their estimated fair values:...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values: Carrying Amount Fair Value Receivables $ 152,400 $ 152,400 Inventory 85,600 85,600 Copyrights 174,000 558,000 Patented technology 836,000 618,000 Total assets $ 1,248,000 $ 1,414,000 Current liabilities $ 188,000 $ 188,000 Long-term liabilities 664,000 649,700 Common stock 100,000 Retained earnings 296,000 Total liabilities and equities $ 1,248,000 On that day, Zambrano paid cash to acquire all of the assets and liabilities of Soriano, which...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values:...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values: Carrying Amount Fair Value Receivables $ 92,500 $ 92,500 Inventory 84,000 84,000 Copyrights 172,500 537,500 Patented technology 906,000 739,000 Total assets $ 1,255,000 $ 1,453,000 Current liabilities $ 205,000 $ 205,000 Long-term liabilities 713,000 694,000 Common stock 100,000 Retained earnings 237,000 Total liabilities and equities $ 1,255,000 On that day, Zambrano paid cash to acquire all of the assets and liabilities of Soriano, which...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values:...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values: Carrying Amount Fair Value Receivables $ 163,900 $ 163,900 Inventory 89,600 89,600 Copyrights 151,500 592,500 Patented technology 917,000 702,000 Total assets $ 1,322,000 $ 1,548,000 Current liabilities $ 239,000 $ 239,000 Long-term liabilities 741,000 724,000 Common stock 100,000 Retained earnings 242,000 Total liabilities and equities $ 1,322,000 On that day, Zambrano paid cash to acquire all of the assets and liabilities of Soriano, which...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values:...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values: Carrying Amount Fair Value   Receivables $ 92,500     $ 92,500       Inventory    84,000     84,000       Copyrights 172,500     537,500       Patented technology 906,000     739,000          Total assets $ 1,255,000 $ 1,453,000          Current liabilities $ 205,000     $ 205,000       Long-term liabilities 713,000     694,000       Common stock 100,000       Retained earnings 237,000          Total liabilities and equities...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values:...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values: Carrying Amount Fair Value Receivables $ 284,400 $ 284,400 Inventory 78,600 78,600 Copyrights 145,000 528,000 Patented technology 873,000 731,000 Total assets $ 1,381,000 $ 1,622,000 Current liabilities $ 257,000 $ 257,000 Long-term liabilities 742,000 722,500 Common stock 100,000 Retained earnings 282,000 Total liabilities and equities $ 1,381,000 On that day, Zambrano paid cash to acquire all of the assets and liabilities of Soriano, which...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values:...
On May 1, Soriano Co. reported the following account balances along with their estimated fair values: Carrying Amount Fair Value Receivables $ 219,000 $ 219,000 Inventory 92,000 92,000 Copyrights 152,000 533,000 Patented technology 832,000 677,000 Total assets $ 1,295,000 $ 1,521,000 Current liabilities $ 256,000 $ 256,000 Long-term liabilities 685,000 673,000 Common stock 100,000 Retained earnings 254,000 Total liabilities and equities $ 1,295,000 On that day, Zambrano paid cash to acquire all of the assets and liabilities of Soriano, which...
SafeData Corporation has the following account balances and respective fair values on June 30: Book Values...
SafeData Corporation has the following account balances and respective fair values on June 30: Book Values Fair Values Receivables $ 106,000 $ 106,000 Patented technology 192,000 192,000 Customer relationships 0 484,000 In-process research and development 0 324,000 Liabilities (472,000 ) (472,000 ) Common stock (100,000 ) Additional paid-in capital (300,000 ) Retained earnings deficit, 1/1 676,000 Revenues (410,000 ) Expenses 308,000 Privacy First, Inc., obtained all of the outstanding shares of SafeData on June 30 by issuing 20,000 shares of...
SafeData Corporation has the following account balances and respective fair values on June 30: Book Values...
SafeData Corporation has the following account balances and respective fair values on June 30: Book Values Fair Values Receivables $ 103,500 $ 103,500 Patented technology 109,000 109,000 Customer relationships 0 670,000 In-process research and development 0 338,000 Liabilities (578,000 ) (578,000 ) Common stock (100,000 ) Additional paid-in capital (300,000 ) Retained earnings deficit, 1/1 853,500 Revenues (340,000 ) Expenses 252,000 Privacy First, Inc., obtained all of the outstanding shares of SafeData on June 30 by issuing 20,000 shares of...
SafeData Corporation has the following account balances and respective fair values on June 30: Book Values...
SafeData Corporation has the following account balances and respective fair values on June 30: Book Values Fair Values Receivables $ 108,000 $ 108,000 Patented technology 123,000 123,000 Customer relationships 0 840,000 In-process research and development 0 524,000 Liabilities (596,000 ) (596,000 ) Common stock (100,000 ) Additional paid-in capital (300,000 ) Retained earnings deficit, 1/1 847,400 Revenues (312,000 ) Expenses 229,600 Privacy First, Inc., obtained all of the outstanding shares of SafeData on June 30 by issuing 20,000 shares of...
On May 1, Donovan Company reported the following account balances: Current assets $ 90,000 Buildings &...
On May 1, Donovan Company reported the following account balances: Current assets $ 90,000 Buildings & equipment (net) 220,000 Total assets $ 310,000 Liabilities $ 60,000 Common stock 150,000 Retained earnings 100,000 Total liabilities and equities $ 310,000 On May 1, Beasley paid $400,000 in stock (fair value) for all of the assets and liabilities of Donovan, which will cease to exist as a separate entity. In connection with the merger, Beasley incurred $15,000 in accounts payable for legal and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT