In: Finance
Kokomochi is considering the launch of an advertising campaign for its latest dessert product, the Mini Mochi Munch. Kokomochi plans to spend
$ 6.4$6.4
million on TV, radio, and print advertising this year for the campaign. The ads are expected to boost sales of the Mini Mochi Munch by
$ 8.8$8.8
million this year and
$ 6.8$6.8
million next year. In addition, the company expects that new consumers who try the Mini Mochi Munch will be more likely to try Kokomochi's other products. As a result, sales of other products are expected to rise by
$ 1.6$1.6
million each year.Kokomochi's gross profit margin for the Mini Mochi Munch is
33 %33%,
and its gross profit margin averages
22 %22%
for all other products. The company's marginal corporate tax rate is
35 %35%
both this year and next year. What are the incremental earnings associated with the advertising campaign?
Complete the table below: (Round to the nearest dollar.)
| 
 Incremental Earnings Forecast  | 
 Year 1  | 
|
| 
 Sales of Mini Mochi Munch  | 
 $  | 
|
| 
 Other Sales  | 
 $  | 
 1600000  | 
| 
 Cost of Goods Sold  | 
 $  | 
|
| 
 Gross Profit  | 
 $  | 
|
| 
 Selling, General, and Admin. Expenses  | 
 $  | 
 6400000  | 
| 
 Depreciation  | 
 0  | 
|
| 
 EBIT  | 
 $  | 
|
| 
 Income tax at 35%  | 
 $  | 
|
| 
 Unlevered Net Income  | 
 $  | 
|
Year 2 :