In: Accounting
Stuart Chicken Corporation processes and packages chicken for grocery stores. It purchases chickens from farmers and processes them into two different products: chicken drumsticks and chicken steak. From a standard batch of 17,000 pounds of raw chicken that costs $9,250, the company produces two parts: 3,400 pounds of drumsticks and 5,700 pounds of breast for a processing cost of $6,502. The chicken breast is further processed into 4,900 pounds of steak for a processing cost of $2,900. The market price of drumsticks per pound is $1.60 and the market price per pound of chicken steak is $4.90. If Stuart decided to sell chicken breast instead of chicken steak, the price per pound would be $2.50.
Required
a-1. Allocate the joint cost to the joint products, drumsticks and breasts, using weight as the allocation base.
a-2. Calculate the gross margin for each product.
a-3. If the drumsticks are producing a loss, should that product line be eliminated?
b-1. Reallocate the joint cost to the joint products, drumsticks and breasts, using relative market values as the allocation base.
b-2. Calculate the gross margin for each product.
c-1. Should Martin further process chicken breasts into chicken steak? (Use the assumption made in requirement b-1).
c-2. How would the profit be affected by your answer in c-1?
a)
total cost of the joint product
=Cost of raw cheken + processing cost
=9250+6502
=15752
Allocation of the joint cost to the joint products, drumsticks and breasts, using weight as the allocation base.
Now we will find allocation rate as under
=Total cost /cost driver
=15752/(3400+5700)
=15752/9100
=1.731
___________________
a-2.
Calculation of the gross margin for each product.
Joint |
Allocation |
Weight |
Total |
Drum stick |
1.731 |
3400 |
5885 |
Breast |
1.731 |
5700 |
9867 |
Total |
15752 |
Now we will find gross margin for each product.as under
Drum stick |
Breast |
Total |
|
Sales quantity |
3400 |
5700 |
9100 |
Selling price |
1.6 |
2.5 |
|
Sales Revenue |
5440 |
14250 |
19690 |
Less: cost |
5885 |
9867 |
15752.1 |
Net income |
-445.4 |
4383.3 |
3937.9 |
_____________________________________-
a-3
If the drumsticks are producing a loss, should that product line be eliminated?
Yes, drumsticks are producing a lossthe company should eliminate such productline
___________________________________
b-1. Reallocate the joint cost to the joint products, drumsticks and breasts, using relative market values as the allocation base
Now we woill take the markate value as the allocation base
Allocation of the joint cost to the joint products, drumsticks and breasts, using ,markate value as the allocation base.
Now we will find allocation rate as under
=Total cost /cost driver
=15752/33,370
=0.472
Joint |
Allocation |
Weight |
Total |
Drum stick |
0.472 |
5440 |
2568 |
Breast |
0.472 |
27930 |
13184 |
Total |
15752 |
________________________________
b-2. Calculate the gross margin for each product.
Drum stick |
Breast |
Total |
|
Sales quantity |
3400 |
5700 |
9100 |
Selling price |
1.6 |
2.5 |
|
Sales Revenue |
5440 |
14250 |
19690 |
Less: cost |
4352 |
11400 |
15752.1 |
Net income |
1087.972372 |
2849.928 |
3937.9 |
_____________________________
C-1
Should Martin further process chicken breasts into chicken steak?
Cost of breast |
13184 |
Cost of further processing |
2900 |
Total cost |
16084 |
Statement of income after further processing
Breast |
|
Sales quantity |
4900 |
Selling price |
4.9 |
Sales Revenue |
24010 |
Less: cost |
14300 |
Net income |
9710 |
the profit be affected by your answer in c-1
=
Net income afer further processing |
9710 |
Net income afer further processing |
2850 |
Diffrance |
6860 |