In: Accounting
Ironwood Company manufactures a variety of sunglasses.
Production information for its most popular line, the Clear Vista
(CV), follows:
Per Unit | |||||
Sales price | $ | 48.50 | |||
Direct materials | 17.00 | ||||
Direct labor | 10.00 | ||||
Variable manufacturing overhead | 3.00 | ||||
Fixed manufacturing overhead | 5.00 | ||||
Total manufacturing cost | $ | 35.00 | |||
Suppose that Ironwood has been approached about producing a special
order for 2,500 units of custom CV sunglasses for a new
semiprofessional volleyball league. All units in the special order
would be produced in the league’s signature colors with a specially
designed logo emblem attached to the side of the glasses. The
league has offered to pay $44.00 per unit in the special order.
Additional costs for the special order total $2.00 per unit for
mixing the special frame color and purchasing the emblem with the
league’s logo that will be attached to the glasses.
Required:
1. Assume Ironwood has the idle capacity necessary to
accommodate the special order. Calculate the additional
contribution margin Ironwood would make by accepting the special
order.
2-a. Calculate the current contribution margin per unit.
2-b. Suppose Ironwood is currently operating its production facility at full capacity and accepting the special order would mean reducing production of its regular CV model. Should Ironwood accept the special order in this case?
3. Calculate the special order price per unit at which Ironwood is indifferent between accepting or rejecting the special order.
The Rosa model of Mohave Corp. is currently manufactured as a
very plain umbrella with no decoration. The company is considering
changing this product to a much more decorative model by adding a
silk-screened design and embellishments. A summary of the expected
costs and revenues for Mohave’s two options follows:
Rosa Umbrella | Decorated Umbrella | |||||||
Estimated demand | 28,000 | units | 28,000 | units | ||||
Estimated sales price | $ | 30.00 | $ | 40.00 | ||||
Estimated manufacturing cost per unit | ||||||||
Direct materials | $ | 20.50 | $ | 22.50 | ||||
Direct labor | 4.50 | 7.00 | ||||||
Variable manufacturing overhead | 3.50 | 5.50 | ||||||
Fixed manufacturing overhead | 6.00 | 6.00 | ||||||
Unit manufacturing cost | $ | 34.50 | $ | 41.00 | ||||
Additional development cost | $ | 12,000 | ||||||
Required:
1. Determine the increase or decrease in profit if Mohave
sells the Rosa Umbrella with the additional decorations.
2. Should Mohave add decorations to the Rosa
umbrella?
3-a. Suppose that the higher price of the
decorated umbrella is expected to reduce estimated demand for this
product to 26,000 units. Determine the increase or decrease in
profit if Mohave sells the Rosa Umbrella with the additional
decorations.
3-b. Should Mohave add decorations to the Rosa
umbrella?
1.
SPECIAL ORDER | |
PARTICULARS | AMOUNT |
SALES PRICE | 44 |
DIRECT MATERIAL | 17 |
DIRECT LABOUR | 10 |
VARIABLE MANUFACTURING OVERHEAD | 3 |
ADDITIONAL COST OF LOGO | 2 |
TOTAL VARIABLE COST | 32 |
CONTRUBUTION(SALE PRICE-V.COST) | 12 |
UNITS | 2500 |
ADDITIONAL CONTRIBUTION MARGIN | 30000 |
2a.
PARTICULARS | AMOUNT |
SALES PRICE | 48.5 |
DIRECT MATERIAL | 17 |
DIRECT LABOUR | 10 |
VARIABLE MANUFACTURING OVERHEAD | 3 |
TOTAL VARIABLE COST | 30 |
CONTRUBUTION(SALE PRICE-V.COST) | 18.5 |
2B. IRONWOOD SHOULDN'T ACCEPT THIS ORDER AS NEW CONTRIBUTION IS $12 UNIT INSPITE OF $18.5 UNIT OF OLD CV MODEL.
3. TOTAL VARIABLE COST OF NEW MODEL=$32
CONTRIBUTION OF OLD CV MODEL =$18.5
PRICE TO BE CHARGED FROM NEW ORDER=$50.5
$50.5 PRICE FOR NEW ORDER MAKE IT INDIFFERENT FOR IRONWOOD AS THERE IS SAME CONTRIBUTION.
ROSA MODEL
PARTICULARS | ROSA MODEL | NEW MODEL |
SALES PRICE | 30 | 40 |
DIRECT MATERIAL | 20.5 | 22.5 |
DIRECT LABOUR | 4.5 | 7 |
VARIABLE MANUFACTURING OVERHEAD | 3.5 | 5.5 |
TOTAL VARIABLE COST | 28.5 | 35 |
CONTRUBUTION(SALE PRICE-V.COST) | 1.5 | 5 |
ROSA MODEL | NEW MODEL | |
QUANTITY | 28000 | 28000 |
CONTRIBUTION | 1.5 | 5 |
FIXED COST | 6 | 6 |
LOSS PER UNIT | -4.5 | -1 |
TOTAL LOSS | -126000 | -28000 |
COST OF NEW EQUIPMENT | 12000 | |
TOTAL LOSS | -126000 |
-40000 |
NEW MODEL RESULTED INTO REDUCING LOSS OF$86000(126000-40000)
2. YES HE SHOULD ADD DECORATION AS IT RESULTS INTO REDUCING LOSS.
3.
ROSA MODEL | NEW MODEL | |
QUANTITY | 28000 | 26000 |
CONTRIBUTION | 1.5 | 5 |
TOTAL CONTRIBUTION | 42000 | 130000 |
FIXED OVERHEAD(28000*6) | 168000 | 168000 |
ADDITIONAL DEVELOPMENT COST | 12000 | |
PROFIT/LOSS | -126000 | -50000 |
B. YES HE SHOULD ADD AS IT RESULTED INTO REDUCING LOSS OF $76000.