In: Finance
Amounts are in thousands of dollars (except number of shares and price per share):
Kiwi Fruit Company Balance Sheet | ||
Cash and equivalents | $ | 580 |
Operating assets | 680 | |
Property, plant, and equipment | 2,700 | |
Other assets | 125 | |
Total assets | $ | 4,085 |
Current liabilities | $ | 920 |
Long-term debt | 1,275 | |
Other liabilities | 135 | |
Total liabilities | $ | 2,330 |
Paid in capital | $ | 355 |
Retained earnings | 1,400 | |
Total equity | $ | 1,755 |
Total liabilities and equity | $ | 4,085 |
Kiwi Fruit Company Income Statement | |||
Net sales | $ | 9,500 | |
Cost of goods sold | (7,500 | ) | |
Gross profit | $ | 2,000 | |
Operating expense | (800 | ) | |
Operating income | $ | 1,200 | |
Other income | 120 | ||
Net interest expense | (200 | ) | |
Pretax income | $ | 1,120 | |
Income tax | (210 | ) | |
Net income | $ | 910 | |
Earnings per share | $ | 2.00 | |
Shares outstanding | 455,000 | ||
Recent price | $ | 27.00 | |
Kiwi Fruit Company Cash Flow Statement | |||
Net income | $ | 910 | |
Depreciation and amortization | 225 | ||
Increase in operating assets | (100 | ) | |
Decrease in current liabilities | (126 | ) | |
Operating cash flow | $ | 909 | |
Net (purchase) sale of property | $ | 160 | |
Increase in other assets | (83 | ) | |
Investing cash flow | $ | 77 | |
Net (redemption) issuance of LTD | $ | (184 | ) |
Dividends paid | (164 | ) | |
Financing cash flow | $ | (348 | ) |
Net cash increase | $ | 638 | |
Calculate the price-book, price-earnings, and price-cash flow ratios for Kiwi Fruit
I have answered the question below
Please up vote for the same and thanks!!!
Do reach out in the comments for any queries
Answer:
Answer a.
Book Value per share = Total Equity / Number of shares
outstanding
Book Value per share = $1,755,000 / 455,000
Book Value per share = $3.86
Price-book Ratio = Recent Price / Book Value per share
Price-book Ratio = $27.00 / $3.86
Price-book Ratio = 7.00
Answer b.
Earnings per share = Net Income / Number of shares
outstanding
Earnings per share = $910,000 / 455,000
Earnings per share = $2.00
Price-earnings Ratio = Recent Price / EPS
Price-earnings Ratio = $27.00 / $2.00
Price-earnings Ratio = 13.50
Answer c.
Cash flow per share = (Net Income + Depreciation and
Amortization) / Number of shares outstanding
Cash flow per share = ($910,000 + $225,000) / 455,000
Cash flow per share = $2.4945
Price-cash flow Ratio = Recent Price / Cash flow per share
Price-cash flow Ratio = $27.00 / $2.4945
Price-cash flow Ratio = 10.82