Question

In: Accounting

Apple Inc. CONSOLIDATED BALANCE SHEETS (In millions, except number of shares which are reflected in thousands...

Apple Inc. CONSOLIDATED BALANCE SHEETS (In millions, except number of shares which are reflected in thousands and par value)

September 30, 2017 (LEFT) September 24, 2016 (RIGHT)

ASSETS Current assets Cash and cash equivalents

$ 20,289 $ 20,484 Short-term marketable securities 53,892 46,671

Accounts receivable, less allowances of $58 and $53, respectively 17,874 15,754

Inventories 4,855 2,132

Vendor non-trade receivables 17,799 13,545

Other current assets 13,936 8,283

Total current assets 128,645 106,869

Long-term marketable securities 194,714 170,430

Property, plant and equipment, net 33,783 27,010

Goodwill 5,717 5,414

Acquired intangible assets, net 2,298 3,206

Other non-current assets 10,162 8,757

Total assets $ 375,319 $ 321,686

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities

Accounts payable $ 49,049 $ 37,294

Accrued expenses 25,744 22,027

Deferred revenue 7,548 8,080

Commercial paper 11,977 8,105

Current portion of long-term debt 6,496 3,500

Total current liabilities 100,814 79,006

Deferred revenue, non-current 2,836 2,930

Long-term debt 97,207 75,427

Other non-current liabilities 40,415 36,074

Total liabilities 241,272 193,437

Commitments and contingencies

Shareholders’ equity Common stock and additional paid-in capital,

$0.00001 par value: 12,600,000

shares authorized; 5,126,201 and 5,336,166

shares issued and outstanding, respectively 35,867 31,251

Retained earnings 98,330 96,364

Accumulated other comprehensive income (loss) (150) 634

Total shareholders’ equity 134,047 128,249

Total liabilities and shareholders’ equity $ 375,319 $ 321,686

September 30, 2017 September 24, 2016

Total comprehensive income $ 47,567 $ 46,666

Net income $ 48,351 $ 45,687
Total assets $ 375,319 $ 321,686
Total liabilities 241,272 193,437
Total liabilities and shareholders’ equity $ 375,319 $ 321,686
Required:
1. Compute Apple’s profit margin for fiscal years ended (a) September 24, 2016, and (b) September 26, 2015.
2. Is Apple’s profit margin on a favorable or unfavorable trend?
3. In 2016, did Apple’s profit margin outperform or underperform the industry (assumed) average of 12%?

Solutions

Expert Solution

1. Compute Apple’s profit margin for fiscal years ended (a) September 24, 2016, and (b) September 26, 2015.

Profit margin for September 30, 2017 = Net Income / Net Sales * 100 = 48,351 / 229,234 * 100 = 21.09%

Profit margin for September 24, 2016 = Net Income / Net Sales * 100 = 45,687 / 215,639 * 100 = 21.19%

Profit margin for September 26, 2015 = Net Income / Net Sales * 100 = 53,394 / 233,715 * 100 = 22.85%

2. Is Apple’s profit margin on a favorable or unfavorable trend?

Apple's profit margin is on an unfavourable trend with constant decline year on year from 22.85% in 2015 to 21.19% in 2016 to 21.09% in 2017.

3. In 2016, did Apple’s profit margin outperform or underperform the industry (assumed) average of 12%?

In 2016, Apple's profit margin was 21.19% which was a significant outperformance over the industry (assumed) average of 12% . This reflects an outperformance of 9.19% or 919 bps.

ekkarill92 answered 1 year ago
Next > < Previous

Related Solutions

Tesla Inc. Consolidated Balance Sheets (in thousands, except per share data) 31 Dec '17 31 Dec...
Tesla Inc. Consolidated Balance Sheets (in thousands, except per share data) 31 Dec '17 31 Dec '16 31 Dec '15 31 Dec '14 31 Dec '13 31 Dec '12 31 Dec '11 Total assets 28,655 22,664 8,068 5,831 2,417 1,114 713 Total current assets 6,571 6,260 2,782 3,180 1,266 525 373     Cash and cash equivalents 3,368 3,393 1,197 1,906 846 202 255     Short-term marketable securities -- -- -- -- -- -- 25     Restricted cash and marketable securities...
Tesla Inc. Consolidated Balance Sheets (in thousands, except per share data) 31 Dec '17 31 Dec...
Tesla Inc. Consolidated Balance Sheets (in thousands, except per share data) 31 Dec '17 31 Dec '16 31 Dec '15 31 Dec '14 31 Dec '13 31 Dec '12 31 Dec '11 Total assets 28,655 22,664 8,068 5,831 2,417 1,114 713 Total current assets 6,571 6,260 2,782 3,180 1,266 525 373     Cash and cash equivalents 3,368 3,393 1,197 1,906 846 202 255     Short-term marketable securities -- -- -- -- -- -- 25     Restricted cash and marketable securities...
STATEMENT OF CASH FLOWS The Crew, Inc. Consolidated Balance Sheets (in thousands) Dec. 31, Year 2...
STATEMENT OF CASH FLOWS The Crew, Inc. Consolidated Balance Sheets (in thousands) Dec. 31, Year 2 Dec. 31, Year 1 ASSETS Current assets: Cash and cash equivalents $ 92,069 $ 72,634 Accounts receivables, net 55,947 75,492 Inventories 50,784 53,129 Prepaid expenses 12,112 13,057 Total current assets 210,912 214,312 Equipment 145,444 134,312 Less: Accumulated depreciation (50,515) (36,689) Total assets $305,841 $311,935 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable $ 25,466 $ 34,879 Accrued liabilities 40,574 40,722 Total current liabilities 66,040...
STATEMENT OF CASH FLOWS The Crew, Inc. Consolidated Balance Sheets (in thousands) Dec. 31, Year 2...
STATEMENT OF CASH FLOWS The Crew, Inc. Consolidated Balance Sheets (in thousands) Dec. 31, Year 2 Dec. 31, Year 1 ASSETS Current assets: Cash and cash equivalents $ 92,069 $ 72,634 Accounts receivables, net 55,947 75,492 Inventories 50,784 53,129 Prepaid expenses 12,112 13,057 Total current assets 210,912 214,312 Equipment 145,444 134,312 Less: Accumulated depreciation (50,515) (36,689) Total assets $305,841 $311,935 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable $ 25,466 $ 34,879 Accrued liabilities 40,574 40,722 Total current liabilities 66,040...
Bayside, Inc. 2004 and 2005 Balance Sheets ($ in thousands)                                  &
Bayside, Inc. 2004 and 2005 Balance Sheets ($ in thousands)                                             2004      2005                                                          2004      2005         Cash                      $     70   $   180               Accounts payable                   $1,350   $1,170          Accounts rec.              980        840               Long-term debt                          720       500        Inventory                   1,560     1,990              Common stock                         3,200     3,500        Total                        $2,610   $3,010              Retained earnings       940     1,200         Net fixed assets        3,600     3,360                 Total assets               $6,210  $6,370              Total liabilities & equity               $6,210   $6,370    Calculate the following: for 2005 only (You will show your work and put it in the drop box).    Additional Information at the end of 2005: Fair Market Value of the Stock $190 per share Number of Common Shares Outstanding...
Amounts are in thousands of dollars (except number of shares and price per share):    Kiwi...
Amounts are in thousands of dollars (except number of shares and price per share):    Kiwi Fruit Company Balance Sheet   Cash and equivalents $ 570   Operating assets 650   Property, plant, and equipment 2,700   Other assets 110   Total assets $ 4,030   Current liabilities $ 920   Long-term debt 1,280   Other liabilities 120   Total liabilities $ 2,320   Paid in capital $ 340   Retained earnings 1,370   Total equity $ 1,710   Total liabilities and equity $ 4,030      Kiwi Fruit Company Income Statement   Net sales...
The income statement, balance sheets, and additional information for Apple Inc are provided. Apple Inc. Income...
The income statement, balance sheets, and additional information for Apple Inc are provided. Apple Inc. Income Statement For the Year Ended December 31, 2018 Revenues $2,800,000 Gain on sale of land 4,000 Total revenues 2,804,000 Expenses: Cost of goods sold 1,900,000 Operating expenses 575,000 Depreciation expense 38,000 Interest expense 16,000 Income tax expense 63,000 Total expenses 2,592,000 Net Income $212,000 Apple Inc. Balance Sheets December 31 Assets 2018 2017 Current Assets:      Cash $182,000 $187,000      Accounts receivable 83,000 95,000      Inventory 121,000...
Financial statements for Steele Inc. follow. Steele Inc. Consolidated Income Statements (in thousands except per share...
Financial statements for Steele Inc. follow. Steele Inc. Consolidated Income Statements (in thousands except per share amounts) 2019 2018 2017 Net sales $7,245,088 $6,944,296 $6,149,218 Cost of goods sold (5,286,253) (4,953,556) (4,355,675) Gross margin $1,958,835 $1,990,740 $1,793,543 General and administrative expenses (1,259,896) (1,202,042) (1,080,843) Special and nonrecurring items 2,617 0 0 Operating income $701,556 $788,698 $712,700 Interest expense (63,685) (62,398) (63,927) Other income 7,308 10,080 11,529 Gain on sale of investments 0 9,117 0 Income before income taxes $645,179 $745,497...
Amounts are in thousands of dollars (except number of shares and price per share): Kiwi Fruit...
Amounts are in thousands of dollars (except number of shares and price per share): Kiwi Fruit Company Balance Sheet Cash and equivalents $ 580 Operating assets 680 Property, plant, and equipment 2,700 Other assets 125 Total assets $ 4,085 Current liabilities $ 920 Long-term debt 1,275 Other liabilities 135 Total liabilities $ 2,330 Paid in capital $ 355 Retained earnings 1,400 Total equity $ 1,755 Total liabilities and equity $ 4,085 Kiwi Fruit Company Income Statement Net sales $ 9,500...
Amounts are in thousands of dollars (except number of shares and price per share): Kiwi Fruit...
Amounts are in thousands of dollars (except number of shares and price per share): Kiwi Fruit Company Balance Sheet Cash and equivalents $ 460 Operating assets 700 Property, plant, and equipment 2,900 Other assets 135 Total assets $ 4,195 Current liabilities $ 920 Long-term debt 1,345 Other liabilities 145 Total liabilities $ 2,410 Paid in capital $ 365 Retained earnings 1,420 Total equity $ 1,785 Total liabilities and equity $ 4,195 Kiwi Fruit Company Income Statement Net sales $ 7,900...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT