In: Finance
Amounts are in thousands of dollars (except number of shares and price per share): Kiwi Fruit Company Balance Sheet Cash and equivalents $ 460 Operating assets 700 Property, plant, and equipment 2,900 Other assets 135 Total assets $ 4,195 Current liabilities $ 920 Long-term debt 1,345 Other liabilities 145 Total liabilities $ 2,410 Paid in capital $ 365 Retained earnings 1,420 Total equity $ 1,785 Total liabilities and equity $ 4,195 Kiwi Fruit Company Income Statement Net sales $ 7,900 Cost of goods sold (6,000 ) Gross profit $ 1,900 Operating expense (860 ) Operating income $ 1,040 Other income 130 Net interest expense (200 ) Pretax income $ 970 Income tax (220 ) Net income $ 750 Earnings per share $ 2.50 Shares outstanding 300,000 Recent price $ 29.00 Kiwi Fruit Company Cash Flow Statement Net income $ 750 Depreciation and amortization 221 Increase in operating assets (110 ) Decrease in current liabilities (130 ) Operating cash flow $ 731 Net (purchase) sale of property $ 170 Increase in other assets (85 ) Investing cash flow $ 85 Net (redemption) issuance of LTD $ (180 ) Dividends paid (158 ) Financing cash flow $ (338 ) Net cash increase $ 478
Calculate the price-book, price-earnings, and price-cash flow ratios for Kiwi Fruit
1)Book value per share =Total equity /total shares outstanding
= 1785000 /300000
= $ 5.95
price to book ratio = price /book
= 29 /5.95
= 4.87
b)PE ratio =Market price per share /earning per share
= 29/2.5
= 11.6
c)Price to cash flow =Market price /cash flow per share
= 29 / 1.59333
= 18.20
**cash flow per share = Net cash increase /share outstanding
= 478000/300000
= 1.59333