Question

In: Finance

Amounts are in thousands of dollars (except number of shares and price per share): Kiwi Fruit...

Amounts are in thousands of dollars (except number of shares and price per share): Kiwi Fruit Company Balance Sheet Cash and equivalents $ 460 Operating assets 700 Property, plant, and equipment 2,900 Other assets 135 Total assets $ 4,195 Current liabilities $ 920 Long-term debt 1,345 Other liabilities 145 Total liabilities $ 2,410 Paid in capital $ 365 Retained earnings 1,420 Total equity $ 1,785 Total liabilities and equity $ 4,195 Kiwi Fruit Company Income Statement Net sales $ 7,900 Cost of goods sold (6,000 ) Gross profit $ 1,900 Operating expense (860 ) Operating income $ 1,040 Other income 130 Net interest expense (200 ) Pretax income $ 970 Income tax (220 ) Net income $ 750 Earnings per share $ 2.50 Shares outstanding 300,000 Recent price $ 29.00 Kiwi Fruit Company Cash Flow Statement Net income $ 750 Depreciation and amortization 221 Increase in operating assets (110 ) Decrease in current liabilities (130 ) Operating cash flow $ 731 Net (purchase) sale of property $ 170 Increase in other assets (85 ) Investing cash flow $ 85 Net (redemption) issuance of LTD $ (180 ) Dividends paid (158 ) Financing cash flow $ (338 ) Net cash increase $ 478

Calculate the price-book, price-earnings, and price-cash flow ratios for Kiwi Fruit​

Solutions

Expert Solution

1)Book value per share =Total equity /total shares outstanding

             = 1785000 /300000

            = $ 5.95

price to book ratio = price /book

                  = 29 /5.95

               = 4.87

b)PE ratio =Market price per share /earning per share

                = 29/2.5

                 = 11.6

c)Price to cash flow =Market price /cash flow per share

            = 29 / 1.59333

           = 18.20

**cash flow per share = Net cash increase /share outstanding

                         = 478000/300000

                       = 1.59333


Related Solutions

Amounts are in thousands of dollars (except number of shares and price per share): Kiwi Fruit...
Amounts are in thousands of dollars (except number of shares and price per share): Kiwi Fruit Company Balance Sheet Cash and equivalents $ 580 Operating assets 680 Property, plant, and equipment 2,700 Other assets 125 Total assets $ 4,085 Current liabilities $ 920 Long-term debt 1,275 Other liabilities 135 Total liabilities $ 2,330 Paid in capital $ 355 Retained earnings 1,400 Total equity $ 1,755 Total liabilities and equity $ 4,085 Kiwi Fruit Company Income Statement Net sales $ 9,500...
Amounts are in thousands of dollars (except number of shares and price per share: Kiwi Fruit...
Amounts are in thousands of dollars (except number of shares and price per share: Kiwi Fruit Company Balance Sheet   Cash and equivalents $570   Operating assets 650   Property, plant, and equipment 2,700   Other assets 110   Total assets $4,030   Current liabilities 920   Long-term debt 1,280   Other liabilities 120   Total liabilities $2,320   Paid in capital $340   Retained earnings 1,370   Total equity $1,710   Total liabilities and equity $4,030 Kiwi Fruit Company Income Statement   Net sales 7,800   Cost of goods sold -5,900   Gross profit 1,900...
Amounts are in thousands of dollars (except number of shares and price per share):    Kiwi...
Amounts are in thousands of dollars (except number of shares and price per share):    Kiwi Fruit Company Balance Sheet   Cash and equivalents $ 570   Operating assets 650   Property, plant, and equipment 2,700   Other assets 110   Total assets $ 4,030   Current liabilities $ 920   Long-term debt 1,280   Other liabilities 120   Total liabilities $ 2,320   Paid in capital $ 340   Retained earnings 1,370   Total equity $ 1,710   Total liabilities and equity $ 4,030      Kiwi Fruit Company Income Statement   Net sales...
Amounts are in thousands of dollars (except number of shares and price per share):    Kiwi...
Amounts are in thousands of dollars (except number of shares and price per share):    Kiwi Fruit Company Balance Sheet   Cash and equivalents $ 570   Operating assets 650   Property, plant, and equipment 2,700   Other assets 110   Total assets $ 4,030   Current liabilities $ 920   Long-term debt 1,280   Other liabilities 120   Total liabilities $ 2,320   Paid in capital $ 340   Retained earnings 1,370   Total equity $ 1,710   Total liabilities and equity $ 4,030      Kiwi Fruit Company Income Statement   Net sales...
2013 (Thousands of Dollars, Except Earnings per Share) Sales revenue $978,000 Cost of goods sold 648,000...
2013 (Thousands of Dollars, Except Earnings per Share) Sales revenue $978,000 Cost of goods sold 648,000 Net income 60,600 Dividends 16,800 Earnings per share 4.04 Packard Plastics, inc. Balance Sheets (Thousands of Dollars) Dec. 31, 2013 Dec. 31, 2012 Assets Cash $4,920 $2,700 Accounts receivable (net) 80,280 60,900 Inventory 177,600 140,000 Total Current Assets 219,000 203,600 Plant assets (net) 215,000 194,000 Other assets 5,300 3,900 Total Assets $439,300 $401,500 Liabilities and Stockholders' Equity Notes payable-banks $37,200 $25,000 Accounts payable 33,120...
Let x be per capita income in thousands of dollars. Let y be the number of...
Let x be per capita income in thousands of dollars. Let y be the number of medical doctors per 10,000 residents. Six small cities in Oregon gave the following information about x and y. x 8.6 9.7 10.3 8.0 8.3 8.7 y 9.7 19.0 22.0 10.2 11.4 13.1 Complete parts (a) through (e), given Σx = 53.6, Σy = 85.4, Σx2 = 482.72, Σy2 = 1344.7, Σxy = 784.51, and r ≈ 0.963. (b) Verify the given sums Σx, Σy,...
Let x be per capita income in thousands of dollars. Let y be the number of...
Let x be per capita income in thousands of dollars. Let y be the number of medical doctors per 10,000 residents. Six small cities in Oregon gave the following information about x and y. x 9.0 9.4 10.2 8.0 8.3 8.7 y 9.5 18.0 21.2 10.2 11.4 13.1 Complete parts (a) through (e), given Σx = 53.6, Σy = 83.4, Σx2 = 481.98, Σy2 = 1269.3, Σxy = 761.13, and r ≈ 0.864. (b) Verify the given sums Σx, Σy,...
Let x be per capita income in thousands of dollars. Let y be the number of...
Let x be per capita income in thousands of dollars. Let y be the number of medical doctors per 10,000 residents. Six small cities in Oregon gave the following information about x and y. x 8.4 9.1 9.8 8.0 8.3 8.7 y 9.8 18.4 21.2 10.2 11.4 13.1 Complete parts (a) through (e), given Σx = 52.3, Σy = 84.1, Σx2 = 457.99, Σy2 = 1289.65, Σxy = 747.71, and r ≈ 0.958. (a) Draw a scatter diagram displaying the...
Let x be per capita income in thousands of dollars. Let y be the number of...
Let x be per capita income in thousands of dollars. Let y be the number of medical doctors per 10,000 residents. Six small cities in Oregon gave the following information about x and y. x 8.3 9.3 10.2 8.0 8.3 8.7 y 9.9 18.1 20.6 10.2 11.4 13.1 Complete parts (a) through (e), given Σx = 52.8, Σy = 83.3, Σx2 = 468, Σy2 = 1255.59, Σxy = 750.81, and r ≈ 0.974. (a) Draw a scatter diagram displaying the...
Apple Inc. CONSOLIDATED BALANCE SHEETS (In millions, except number of shares which are reflected in thousands...
Apple Inc. CONSOLIDATED BALANCE SHEETS (In millions, except number of shares which are reflected in thousands and par value) September 30, 2017 (LEFT) September 24, 2016 (RIGHT) ASSETS Current assets Cash and cash equivalents $ 20,289 $ 20,484 Short-term marketable securities 53,892 46,671 Accounts receivable, less allowances of $58 and $53, respectively 17,874 15,754 Inventories 4,855 2,132 Vendor non-trade receivables 17,799 13,545 Other current assets 13,936 8,283 Total current assets 128,645 106,869 Long-term marketable securities 194,714 170,430 Property, plant and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT