In: Accounting
Debtors (before bad debt write off) RM240,000
Bad debt write off RM5,000
Balance Allowance Doubtful Debt Account on 31 Dec 2019 RM500 (credit)
Based on experience, ACT Fast Enterprise expects that uncollectible debt is 5% from the debtors balance.
Required:
Answer:
i) Journal entries for all the relevant transactions mentioned in the question:
1) Recognition of the bad debt expense:
Working:
Bad Debts = RM 5,000
Balance available in allowance for doubtful debt account as on 31/12/2019 = RM 500 (Credit balance)
Remaining bad debts (-) allowance for bad debts account shall be
= RM 5,000 - RM 500 = RM 4,500 (Adjusting entry)
So, the normal entry shall be
Bad debts expense A/c Dr RM 500
To Allowance for doubtful a/c RM 500
And for adjustment entries:
Date | Particulars | RM Debit | RM Credit |
31/12/2020 | Bad Debt Expense A/c Dr | RM 4,500 | - |
To Allowance for doubtful debt A/c | - | RM 4,500 | |
{Being bad debts for the year net off balance in allowance for bad debts account recognised in doubtful debts allowance A/c) |
2) Writing off the bad debts incurred during the year:
Date | Particulars | RM Debit | RM Credit |
31/12/2020 | Allowance for Doubtful debt A/c Dr | RM 4,500 | - |
To Debtors (Accounts Receivables) A/c | - | RM 4,500 | |
{Being Bad debts reduced from the accounts receivable at the year end} | - | - |
3) Creating new allowance for Doubtful debts account balance at the end of the year (31/12/2020):
Working:
ACT Fast Enterprise expects that uncollectible debt is 5% from the debtors balance.
So, Computation of debtors balance at the year end:
Particulars | Working | Amount (In RM) |
Debtors as on 31/12/2020 | - | RM 240,000 |
Less: Bad Debts During the year | RM 5,000 | |
{-} Allowance for doubtful debts as on 31/12/2019 | (RM 500) | (RM 4,500) |
= Balance of Debtors after considering the above affects | - | RM 235,500 |
Percentage of debtors company expected to default for purpose of creating the provision = 5% | RM 235,500 x 5% = | RM 11,775 |
Journal entry:
Date | Particulars | RM Debit | RM Credit |
31/12/2020 | Bad Debt Expense A/c Dr (Working notes above) | RM 11,775 | - |
To Allowance for doubtful debt A/c | - | RM 11,775 | |
{Being new allowance for doubtful debts created at the end of the year) | - | - |
And it shall also be reduced from the debtors in balance sheet after consideration of bad debts.
4) Allowance of doubtful debts reduced from debtors:
Date | Particulars | RM Debit | RM Credit |
31/12/2020 | Allowance for doubtful debt A/c | RM 11,775 | - |
To Debtors (Accounts Receivable) A/c | - | RM 11,775 | |
(Being allowance fro doubtful debts reduced from Debtors) | - | - |
5) Transfer of bad debts to P/L account:
Date | Particulars | RM Debit | RM Credit |
31/12/2020 | Profit and loss A/c Dr | RM 4,500 | - |
To Bad debt Expense A/c | - | RM 4,500 | |
{Being bad debts transferred to P/L Account at the year end) | - | - |
--------------------------------------------------------------------------------------------------------
ii) Preperation of ledger for allowance for doubtful debt showing balance on 31 December 2020:
Dr Cr
Particulars | Amount (In RM) | Particulars | Amount (In RM) |
To Bad debts (During the year offsetted against allowance) | RM 500 | By Balance B/F | RM 500 |
To Debtors A/c (Reduced from debtors) | RM 11,775 | By Profit & loss A/c (Bad debts) (240,000 x 5%) | RM 11,775 |
Total | RM 12,275 | Total | RM 12,275 |
---------------------------------------------------------------------------------------------------------------------------------
iii) Extracts of Profit or Loss Account for the year ended 31 December 2020 and Extract of the Balance Sheet as of that date:
P/L A/c Extract:
Particulars | Amount (In RM) | Particulars | Amount (In RM) |
To Bad debts | RM 4,500 | By Net loss | RM 16,275 |
To Allowance fro doubtful A/c | RM 11,775 | ||
Total | RM 16,275 | Total | RM 16,275 |
Balance Sheet Extract:
Liabilities | Amount (In RM) | Assets | Amount (In RM) |
Debtors (Accounts Receivables) = RM 240,000 | |||
Less: Bad debts {5,000 -500 balance} = (RM 4,500) | |||
Less: Allowance for doubtful debts (240,000 x 5%) = (RM 11,775) | |||
= Debtors as on 31/12/2020 | RM 223,725 | ||
- | - |
--------------------------------------------------------------------------------------------------------------------------------------------