Question

In: Accounting

Below is the information relating to The Funny Guys Ltd for the year ended 31 December...

Below is the information relating to The Funny Guys Ltd for the year ended 31 December 2019:

The Funny Guys Ltd

Comparative Statement of financial positions

as at 31 December 2019

                                                                                      2019                             2018

Assets

Cash                                                                           $1,885                          $2,875

Accounts receivable                                                   44,650                          29,250

Merchandise inventory                                              60,950                          51,325

Investments (long term)                                            40,300                          43,500

Property, plant, and equipment                               125,000                        112,500

Accumulated depreciation                                       (24,750)                        (20,000)

Total assets                                                         $248,035                       $219,450

Liabilities and Equity

Accounts payable                                                    $26,350                        $24,140

Income tax payable                                                    3,635                                   0

Accrued expenses                                                      6,050                            9,415

Share capital                                                           125,000                        125,000

Retained earnings                                                     87,000                          60,895

Total liabilities and equity                                  $248,035                      $219,450

The Funny Guys Ltd

Statement of comprehensive income

for the year ended 31 December 2019

Sales                                                                                                           $150,000

Less:

Cost of sales                                                              49,730                                     

Operating expenses (excluding depreciation)             7,335

Depreciation expense                                                $4,750

Interest expense                                                          2,720                          64,535

Income before income taxes                                                                           85,465

Income tax expense                                                                                          3,635

Profit after income tax                                                                                  $ 81,830

Additional data:

  1. New equipment and machinery were purchased for cash during the year.
  2. Investments were sold at cost.
  3. There were not sales of equipment and machinery.
  4. Accounts payable pertain to merchandise inventory creditors.

Required:

Prepare a Statement of cash flows for The Funny Guys Ltd for the year ended 31 December 2019 using the direct method.

Solutions

Expert Solution

Notes:

  1. Dividend = Opening Retained Earnings + Net Profits - Closing Retained Earnings
  2. It is assumed that accrued liabilities are on account of operating expenses.
  3. If you still have any doubt, feel free to ask in comment section.

Related Solutions

The following information relates to Walnut Ltd. for the year ended December 31, 2013: Sales                          &nbsp
The following information relates to Walnut Ltd. for the year ended December 31, 2013: Sales                                                                                                         $3,500,000 Purchases: Direct materials                                                                                   $700,000 Indirect materials                                                                                 $50,000 Office supplies                                                                                     $20,000       Salaries                                                                                                      $500,000 * Direct labour                                                                                              $800,000       Rent                                                                                                          $100,000 *       Utilities                                                                                                     $80,000 *       Advertising and promotional                                                                     $30,000       Inventories:                             Dec. 31, 2012                      Dec. 31, 2013 Direct materials                $45,000                                $62,000 Indirect materials                 -----                                  $ 9,000 Office supplies                  $1,000                                     ----- Work-in-process               $4,100                                   $3,300 Finished goods                  $90,000                                 $81,700 *Of these costs, 80 % are assigned to manufacturing activities and the remainder pertain to selling and administrative functions.                         (Assume that there is no "over-or-under" applied overhead.) Instructions: Prepare in good form...
The FOllowing information from the accounts of kesha Ltd for the year ended December 31, 2009...
The FOllowing information from the accounts of kesha Ltd for the year ended December 31, 2009 has been provided to you: Net icome................................2,090,000 Amortization of intangible assert.............120,000 Proceeds from issue of ord. share...........1,030,000 Increase in inventory...............................180,000 Sale of building at shs 100,000 gain........850,000 Increase in accounts payable...........150,000 Purchase of computer equipment........1,250,000 Payments of cash dividends..............240,000 Depreciation expense...................350,000 Increase in accounts receivable...........230,000 Payment of mortagage.................520,000 Decrease in short-term notes payable.......80,000 Sale of land at shs 50,000 loss............260,000 Purchase of delivery truck.................330,000...
The following information applies to BritanniaBritannia Ltd. for the year ended 31 December​ 2009: !!ERROR Profit...
The following information applies to BritanniaBritannia Ltd. for the year ended 31 December​ 2009: !!ERROR Profit after interest and tax (£) 7,500 Number of shares in issue 77,000 Total dividends for year (£) 3,205 Market value per share (pence) 83 Profit before interest and tax (£) 29,600 ​Requirement: Compute the​ price/earnings (PE) ratio for BritanniaBritannia Ltd. for 2009. ​First, calculate the earnings per share​ (EPS) for the company as​ follows: ​(Show your answer in​ pence, to two decimal​ places.) EPS...
An analyst compiled the following information Parker Ltd for the year ended December 31 2013: Net...
An analyst compiled the following information Parker Ltd for the year ended December 31 2013: Net Income was $1,600,000 Depreciation expense was $270,000 Amortization expense for a patent was $30,000 Interest paid was $250,000 Income taxes paid were $100,000 Ordinary shares were sold for $200,000 Preference shares (8% annual dividend) were sold at Par value of $250,000 Dividends of $50,000 were paid on ordinary shares Preference dividends of $20,000 were paid Equipment with a book value of $75,000 was sold...
The following selected information is available for Jones & Co. Ltd., for the year ended 31 December 20X8:
The following selected information is available for Jones & Co. Ltd., for the year ended 31 December 20X8: Other Information:1. Equipment with an original cost of $100,000 was sold for cash.2. Other equipment was bought for cash.3. There is no income tax expense.4. Cash dividends were paid during the year as well as a $50,000 stock dividend that reduced retained earnings and increased common shares. Required:Present, in good form, the operating, investing, and financing section of the SCF for the...
Presented below is income statement information of the Nebraska Corporation for the year ended December 31,...
Presented below is income statement information of the Nebraska Corporation for the year ended December 31, 2018. Sales Revenue 836,000 Cost of goods sold 445,000 Salaries expense 108,000 Insurance expense 38,000 Dividend revenue 4,800 Depreciation expense 36,000 Miscellaneous 30,000 Income tax expense 53,000 Loss on sale of investments 9,800 Rent expense 28,000 Required: Prepare the necessary closing entries at December 31, 2018. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)...
Presented below is income statement information of the Schefter Corporation for the year ended December 31,...
Presented below is income statement information of the Schefter Corporation for the year ended December 31, 2018. Sales revenue $ 512,000 Salaries expense 82,800 Interest revenue 6,800 Advertising expense 11,500 Gain on sale of investments 9,200 Cost of goods sold 281,600 Insurance expense 14,300 Interest expense 3,900 Income tax expense 41,000 Depreciation expense 24,000 Required: Prepare the necessary closing entries at December 31, 2018
The information below is about ACT Fast Enterprise for the year ended 31 December 2020. Debtors...
The information below is about ACT Fast Enterprise for the year ended 31 December 2020. Debtors (before bad debt write off)                                            RM240,000 Bad debt write off                                                                     RM5,000 Balance Allowance Doubtful Debt Account on 31 Dec 2019        RM500 (credit) Based on experience, ACT Fast Enterprise expects that uncollectible debt is 5% from the debtors balance. Required: Show the journal entries for all relevant transactions above. Prepare the ledger for allowance for doubtful debt showing balance on 31 December 2020....
The information that follows is for Becky’s Baskets for the year ended December 31, 2017 and...
The information that follows is for Becky’s Baskets for the year ended December 31, 2017 and covers questions 20-27. Sales                                                                            2,000 baskets at $50 per basket = $100,000                   Costs: (2,000 baskets produced and sold)             Variable Costs                                                                                                Total Cost                         Direct materials                                                                                  16,000                         Direct labor                                                                                        14,000 Manufacturing overhead                                                                  16,000                         Selling and Administrative Costs                                                       10,000             Fixed Costs                         Manufacturing overhead                                                                    30,000                         Selling and...
Information for Entity A for the year ended December 31, 2019 ($ in millions):    Income...
Information for Entity A for the year ended December 31, 2019 ($ in millions):    Income from continuing operations before tax $155 Temporary differences (all related to operating income): Accrued warranty expense in excess of expense included in operating income 16 Depreciation deducted on tax return in excess of depreciation expense 32 Permanent differences (all related to operating income): Entertainment expenses (none are deductible under 2017 Tax Act) 8 Interest received on municipal bonds 3 Balance in deferred tax asset...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT