Question
In: Accounting
Blue Corp.’s income statement for the year ended December 31, 2020, had the following condensed information:...
Blue Corp.’s income statement for the year ended December 31, 2020, had the following condensed information: Service revenue $775,500 Operating expenses (excluding depreciation) $491,000 Depreciation expense 66,000 Unrealized loss on FV-NI investments 5,000 Loss on sale of equipment 12,500 574,500 Income before income taxes 201,000 Income tax expense 50,000 Net income $151,000 There were no purchases or sales of trading (FV-NI) investments during 2020. Blue’s statement of financial position included the following comparative data at December 31: 2020 2019 FV-NI investments $21,800 $26,800 Accounts receivable 34,800 54,400 Accounts payable 45,500 31,900 Income tax payable 7,000 9,100 . Prepare the operating activities section of the statement of cash flows using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000). Assume that Blue Corp.’s current cash debt coverage ratio in 2019 was 4.5. Calculate the company’s current cash debt coverage ratio in 2020. (Round answer to 1 decimal places, e.g. 7.5.)
Solutions
Expert Solution
|
Solution : Blue Corp. |
||
| Cash flow from Operating activities : | ||
| Cash receipts from customer | $795,100 | |
| Cash payments for income taxes | ($52,100) | |
| Cash payments for operating expenses | ($477,400) | |
| ($529,500) | ||
| Net Cash provided by operating activities | $265,600 | |
| Workings: Cash receipts from customer = Decrease in Accounts Receivable + total Sales = $19,600 + $775,500 = $795,100 |
||
| Cash payments for income taxes = Income Tax expense
+ decrease in income tax payable = $50,000 + $2,100 = $52,100 |
||
|
Cash payments for operating expenses = Operating
Expenses (-) Increase in Accounts payable |
(plz give me a thums up...if my answer helped you and if any
suggestion plz comment, Yr thums up boost me)
ekkarill92 answered 2 years agoRelated Solutions
Flounder Corp.’s income statement for the year ended December 31, 2020, had the following condensed information:...
Flounder Corp.’s income statement for the year ended December
31, 2020, had the following condensed information:
Service revenue
$773,000
Operating expenses (excluding depreciation)
$491,000
Depreciation expense
60,000
Unrealized loss on FV-NI investments
4,700
Loss on sale of equipment
12,300
568,000
Income before income taxes
205,000
Income tax expense
57,000
Net income
$148,000
There were no purchases or sales of trading (FV-NI) investments
during 2020.
Flounder’s statement of financial position included the following
comparative data at December 31:
2020
2019
FV-NI...
Cheyenne Corp.’s income statement for the year ended December 31, 2020, had the following condensed information:...
Cheyenne Corp.’s income statement for the year ended December
31, 2020, had the following condensed information:
Service revenue
$773,600
Operating expenses (excluding depreciation)
$497,000
Depreciation expense
57,000
Unrealized loss on FV-NI investments
4,500
Loss on sale of equipment
12,100
570,600
Income before income taxes
203,000
Income tax expense
52,000
Net income
$151,000
There were no purchases or sales of trading (FV-NI) investments
during 2020.
Cheyenne’s statement of financial position included the following
comparative data at December 31:
2020
2019
FV-NI...
Teal Company’s income statement for the year ended December 31, 2017, contained the following condensed information....
Teal Company’s income statement for the year ended December 31,
2017, contained the following condensed information.
Service revenue
$845,000
Operating expenses (excluding depreciation)
$620,000
Depreciation expense
61,000
Loss on sale of equipment
26,000
707,000
Income before income taxes
138,000
Income tax expense
41,000
Net income
$97,000
Teal’s balance sheet contained the following comparative data at
December 31.
2017
2016
Accounts receivable
$39,000
$56,000
Accounts payable
39,000
33,000
Income taxes payable
4,100
8,400
(Accounts payable pertains to operating expenses.)
Prepare the...
Shamrock Company’s income statement for the year ended December 31, 2017, contained the following condensed information....
Shamrock Company’s income statement for the year ended December
31, 2017, contained the following condensed information.
Service revenue
$837,000
Operating expenses (excluding depreciation)
$621,000
Depreciation expense
60,000
Loss on sale of equipment
25,000
706,000
Income before income taxes
131,000
Income tax expense
40,000
Net income
$91,000
Shamrock’s balance sheet contained the following comparative data
at December 31.
2017
2016
Accounts receivable
$36,000
$55,000
Accounts payable
42,000
31,000
Income taxes payable
4,000
8,200
(Accounts payable pertains to operating expenses.)
Prepare the...
The income statement of Redman Inc. for the year ended December 31, 2020, reported the following...
The income statement of Redman Inc. for the year ended
December 31, 2020, reported the following condensed
information:
Service revenue $ 600,000
Operating expenses 360,000
Income from operations 240,000
Income tax
expense
60,000
Net
income $180,000
Redman's statement of financial position contained the
following comparative data at December 31:
2020
2019
Accounts receivable $65,000 $40,000
Accounts payable 40,000 55,000
Income taxes payable 6,000 3,000
Redman has no depreciable assets. Accounts...
Statement of Cash Flows Zowine Company's condensed income statement for the year ended December 31, 20-2,...
Statement of Cash Flows
Zowine Company's condensed income statement for the year ended
December 31, 20-2, was as follows:
Net sales
$760,800
Cost of goods sold
548,500
Gross profit
$212,300
Operating expenses
30,400
Income before taxes
$181,900
Income tax expense
63,665
Net income
$118,235
Additional information obtained from Zowine's comparative
balance sheets as of December 31, 20-2 and 20-1, was as
follows:
20-2
20-1
Cash
$65,435
$19,100
Accounts receivable
70,100
101,200
Merchandise inventory
93,000
134,400
Accounts payable
49,800
83,300
The...
Ansara Company had the following abbreviated income statement for the year ended December 31, 20Y2: (in...
Ansara Company had the following abbreviated income statement
for the year ended December 31, 20Y2: (in millions) Sales $18,769
Cost of goods sold $15,471 Selling, administrative, and other
expenses 2,049 Total expenses $17,520 Income from operations $1,249
Assume that there were $3,860 million fixed manufacturing costs and
$1,170 million fixed selling, administrative, and other costs for
the year. The finished goods inventories at the beginning and end
of the year from the balance sheet were as follows: January 1
$2,354...
Ansara Company had the following abbreviated income statement for the year ended December 31, 20Y2: (in...
Ansara Company had the following abbreviated income statement
for the year ended December 31, 20Y2: (in millions) Sales $18,769
Cost of goods sold $15,471 Selling, administrative, and other
expenses 2,049 Total expenses $17,520 Income from operations $1,249
Assume that there were $3,860 million fixed manufacturing costs and
$1,170 million fixed selling, administrative, and other costs for
the year. The finished goods inventories at the beginning and end
of the year from the balance sheet were as follows: January 1
$2,354...
Below is the income statement for Red Storm Cleaners for the year ended December 31, 2020....
Below is the income statement for Red Storm Cleaners for the
year ended December 31, 2020. During 2020, dividends paid by Red
Storm Cleaners were $1,100. Write down the
closing entries for Red Storm Cleaners.
Red Storm Cleaners
Income Statement
For the year ended December 31, 2020
Service revenue
$60,000
Expenses:
Salaries expense
19,600
Repairs and maintenance
expense
13,000
Interest expense
5,000
Supplies Expense
2,800
Total expenses
40,400
Net income
$19,600
The following is the income statement for Nikov and Co. for the year ended 31 December...
The following is the income statement for Nikov and Co. for the
year ended 31 December 2014, along with information relating to the
preceding year.
Income statement for the year ended 31
December
2014
£000
2013
£000
Sales revenue
420.2
382.5
Cost of sales
(126.1)
(114.8)
Gross profit
294.1
267.7
Salaries and wages
(92.6)
(86.4)
Selling and distribution costs
(98.9)
(75.4)
Rent and rates
(22.0)
(22.0)
Bad debts written off
(19.7)
(4.0)
Telephone and postage
(4.8)
(4.4)
Insurance
(2.9)
(2.8)...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Woodbridge Manufacturing case in Appendix E, and use the three primary project evaluation methods (NPV, IRR...
- I need some good/new/not common research topics for my proposal assignment (Don't Need Political Topics, Technology...
- Write a C++ program that reads integers from standard input until end of file. Print out...
- Woo Audio is a small company in New York that makes high-quality headphone amplifiers. The company...
- How are users categorized? In Linux, which user has all the privileges? Why do we need...
- Force Table: If the center ring were to have considerable mass, what effect would it have...
- 1. Mark Welsch deposits $7,100 in an account that earns interest at an annual rate of...
ADVERTISEMENT