Question

In: Finance

Net present value: Emporia Mills is evaluating two heating systems. Projects are independent. Costs and projected...

Net present value: Emporia Mills is evaluating two heating systems. Projects are independent. Costs and projected energy savings are given in the following table.

Year System 100 System 200
0 $-1,435,000 $-1,489,671
1 $328,286 $763,950
2 $604,070 $619,973
3 $668,921 $678,783
4 $709,713 $471,023

The company uses 10.73 percent to discount such project cash flows. The NPV of System 100 is $__________.

the NPV of System 200 is $__________, and Emporia should choose System 200 or neither system or System 100 or both systems.

Solutions

Expert Solution

Solution :

The NPV of System 100 is $ 318,927.29.

= $ 318,927 ( when rounded off to the nearest whole number )

The NPV of System 200 is $ 519,165.88

= $ 519,166 ( when rounded off to the nearest whole number )

Since both the projects are Independent and the NPV of each of the projects is positive, Emporia should choose both systems / projects.

Please find the attached screenshot of the excel sheet containing the detailed calculation for the solution.


Related Solutions

Ivanhoe Mills management is evaluating two alternative heating systems. Costs and projected energy savings are given...
Ivanhoe Mills management is evaluating two alternative heating systems. Costs and projected energy savings are given in the following table. The firm uses 11.5 percent to discount such project cash flows. Year System 100 System 200 0 –$1,567,200 –$2,052,600 1 210,710 576,300 2 541,030 691,700 3 646,840 520,000 4 925,700 326,900 What is the NPV of the systems? (Enter negative amounts using negative sign, e.g. -45.25. Do not round discount factors and intermediate calculations. Round final answers to 0 decimal...
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value...
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value for each of the independent projects shown in the following table, and indicate whether each is acceptable. Project A Project B Project C Project D Project E Initial investment $26,000 $500,000 $170,000 $950,000 $80,000 Year Cash inflows 1 $4,000 $100,000 $20,000 $230,000 $ 0 2 4,000 120,000 19,000 230,000 0 3 4,000 140,000 18,000 230,000 0 4 4,000 160,000 17,000 230,000 20,000 5 4,000...
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value...
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value for each of the independent projects shown in the following table, and indicate whether each is acceptable. Project A Project B Project C Project D Project E Initial investment $26,000 $500,000 $170,000 $950,000 $80,000 Year Cash inflows 1 $4,000 $100,000 $20,000 $230,000 $ 0 2 4,000 120,000 19,000 230,000 0 3 4,000 140,000 18,000 230,000 0 4 4,000 160,000 17,000 230,000 20,000 5 4,000...
What are the advantages of evaluating projects using the net present value and internal rate of...
What are the advantages of evaluating projects using the net present value and internal rate of return methods instead of the payback and accounting rate of return methods?
What are the payback and NPV (net present value) methods of evaluating capital projects? Which is...
What are the payback and NPV (net present value) methods of evaluating capital projects? Which is considered the best evaluation method, and why is one better than the other?
Can the net present value method of evaluating projects always identify the ones that will maximize...
Can the net present value method of evaluating projects always identify the ones that will maximize wealth? Why?
1. Net present value (NPV) Evaluating cash flows with the NPV method The net present value...
1. Net present value (NPV) Evaluating cash flows with the NPV method The net present value (NPV) rule is considered one of the most common and preferred criteria that generally lead to good investment decisions. Consider this case: Suppose Cold Goose Metal Works Inc. is evaluating a proposed capital budgeting project (project Alpha) that will require an initial investment of $450,000. The project is expected to generate the following net cash flows: Year Cash Flow Year 1 $325,000 Year 2...
1. Net present value (NPV) Evaluating cash flows with the NPV method The net present value...
1. Net present value (NPV) Evaluating cash flows with the NPV method The net present value (NPV) rule is considered one of the most common and preferred criteria that generally lead to good investment decisions. Consider this case: Suppose Happy Dog Soap Company is evaluating a proposed capital budgeting project (project Beta) that will require an initial investment of $3,000,000. The project is expected to generate the following net cash flows: Year Cash Flow Year 1 $300,000 Year 2 $475,000...
Net present Value: Blanda Incorporated mangement is considering investing in two alternative production systems. The systems...
Net present Value: Blanda Incorporated mangement is considering investing in two alternative production systems. The systems are mutually exclusive, and the cost of the new equipment and the resulting cash flows are shown in the accompanying table. If the firm uses a 9 percent discount rate for their production systems, in which system should the firm invest? Cash Flows Year System 1 System 2 0 ($15,000) ( $45,000) 1 $15,000 $32,000 2 $15,000 $32,000 3 $15,000 $32,000 Compute the IRR...
First United Bank Inc. is evaluating three capital investment projects using the net present value method....
First United Bank Inc. is evaluating three capital investment projects using the net present value method. Relevant data related to the projects are summarized as follows: Branch Office Expansion Computer System Upgrade ATM Kiosk Expansion Amount to be invested $750,769 $459,475 $219,567 Annual net cash flows: Year 1 287,000 198,000 123,000 Year 2 267,000 178,000 85,000 Year 3 244,000 158,000 62,000 Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT