In: Finance
Your company is considering investing in one of two mutually exclusive projects. The cost of capital is 11%. The first project Has $25,000 annual cash inflows, a 10-year life, and will cost $120,000 at time zero. The second project has a 7-year life, Annual cash inflows of $20,000 per year, and a cost of $75,000 at time zero. Which project has the highest NPV. Assuming that these projects will most likely be repeated indefinitely into the future, which project would add the most value to the company? Justify your answer using the EAA
First Project | |||||
Annual Cash Flow | 25000 | ||||
Life | 10 Years | ||||
Cost | 120000 | ||||
Amounts in $ | |||||
SO | Year | Cash Flow | PVF@ 11% | Discounted Value | |
0 | (120,000) | 1.00 | (120,000) | ||
1-10 | 25,000 | 5.89 | 147,230 | ||
NPV | 27,230 | ||||
Second Project | |||||
Annual Cash Flow | 20000 | ||||
Life | 7 Years | ||||
Cost | 75000 | ||||
Amounts in $ | |||||
SO | Year | Cash Flow | PVF@ 11% | Discounted Value | |
0 | (75,000) | 1.00 | (75,000) | ||
1-10 | 20,000 | 4.71 | 94,244 | ||
NPV | 19,244 | ||||
Project One will give has the Highest NPV | |||||
Project one will give most value to the company | |||||