In: Accounting
The following data were drawn from the records of Benson Corporation.
Planned volume for year (static budget) | 3,800 | units | |||||
Standard direct materials cost per unit | 2.70 | pounds | @ | $ | 1.50 | per pound | |
Standard direct labor cost per unit | 2.50 | hours | @ | $ | 3.80 | per hour | |
Total expected fixed overhead costs | $ | 14,440 | |||||
Actual volume for the year (flexible budget) | 4,000 | units | |||||
Actual direct materials cost per unit | 2.40 | pounds | @ | $ | 2.10 | per pound | |
Actual direct labor cost per unit | 2.80 | hours | @ | $ | 3.30 | per hour | |
Total actual fixed overhead costs | $ | 10,240 | |||||
ANS :-
A) PREPARE A MATERIAL VARIANCE TABLE:
STANDARD PRICE PER POUND | 1.50 |
ACTUAL PRICE PER POUND | 2.10 |
STANDARD QUANTITY ON FLEXIBLE BUDGET(4000*2.80) | 11200 |
ACTUAL QUANTITY(4000*2.40) | 9600 |
B) CALCULATE MATERIAL VARIANCE :
MATERIAL PRICE VARIANCE = ( STANDARD PRICE - ACTUAL PRICE ) ACTUAL QUANTITY
= (1.50-2.10)9600
MATERIAL PRICE VARIANCE = 5760 UNFAVORABLE
MATERIAL USAGE VARIANCE = ( STANDARD QUANTITY - ACTUAL QUANTITY) STANDARD PRICE
= (11200-9600)1.50
MATERIAL USAGE VARIANCE = 2400 FAVORABLE
C) PREPARE LABOR VARIANCE TABLE :
STANDARD PRICE PER HOUR | 3.80 |
ACTUAL PRICE PER HOUR | 3.30 |
STANDARD HOUR FOR FLEXIBLE BUDGET(4000*2.5) | 10000 |
ACTUAL HOUR (4000*2.80) | 11200 |
D)
Labor price variance = (Standard rate-actual rate)actual hours
= (3.80-3.30)11200
Labor price variance = 5600 F
Labor usage variance = (Standard hour-actual hour)Standard rate
= (4000*2.5-11200)*3.8
Labor usage variance = 4560 U.
E)
predetermined overhead rate (14440/3800) = 3.80 per unit
Fixed cost spending variance
Actual -budgeted
10240 - 14440 = -4200
Fixed cost volume variance
(3.80*4000)-14440 = 760
F) FIXED COST SPENDING VARIANCE ;
ACTUAL FIXED OVERHEAD EXPENSES - BUDGETED FIXED OVERHEAD EXPENSES
= 10240-14440
= 4200 FAVORABLE