In: Accounting
Comprehensive Variance Problem
The standard cost sheet for Chambers Company, which manufactures
one product, follows:
Direct materials, 40 yards at $2.00 per yard . . . . . . . . . . .
. . . . $ 80
Direct labor, 5 hours at $20 per hour. . . . . . . . . . . . . . .
. . . . . . 100
Factory overhead applied at 80% of direct labor
(variable costs = $60; fixed costs = $20). . . . . . . . . . . . .
. . . . . 80
Variable selling and administrative . . . . . . . . . . . . . . . .
. . . . . . 64
Fixed selling and administrative . . . . . . . . . . . . . . . . .
. . . . . . . 40
Total unit costs. . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . $364
Standards have been computed based on a master budget activity
level of 28,800 direct labor-
hours per month. Actual activity for the past month was as
follows:
Materials used. . . . . . . . . . . . . . 228,000 yards at $2.05
per yard
Direct labor . . . . . . . . . . . . . . . . 25,200 hours at $20.40
per hour
Total factory overhead. . . . . . . . $444,000
Production . . . . . . . . . . . . . . . . . 5,000 units
Required
Prepare variance analyses for the variable and fixed costs.
Indicate which variances cannot be
computed. Materials are purchased as they are used
a. Material Price variance: Actual Quantity used (Standard price per yeard - Actual price) |
($2-$2.05)228000= $11400 UF |
b. Material Efficiency variance: Standard price (Standard Quantity allowed- Actual Quantity used) |
(5000*40-228000)*$2= $56000 UF |
c) Labour price variance: Actual Hours worked (Standard rate per hour-Actual rate) |
25200($20-20.40)= $10080 UF |
d) Labour Efficiency variance: Standard rate per hour (Standard hours allowed-Actual hours worked) |
(5000*5-25200)*20= $4000 UF |
e) Variable OH Efficiency variance= Standard OH rate per hour (Standard Hours allowed-Actual Hours worked) |
$12(5000*5-25200)= $2400 UF |
Working note- Standard variable OH rate per hour ($60 /5hours): $12 per hour |
f) Fixed OH volume variance = Standard OH rate per hour (Standard Hours allowed-Budgeted Hours) |
$4(25000-28800)=$15200 UF |
Working Note |
Budgeted Hours: 28,800 hours |
Standard Hours allowed: 25,000 hours |
Standard Fixed OH rate pere hour ($20/ 5 horus): $ 4 per hour |