In: Accounting
Lane Company manufactures a single product and applies overhead cost to that product using standard direct labor-hours. The budgeted variable manufacturing overhead is $4.60 per direct labor-hour and the budgeted fixed manufacturing overhead is $1,935,000 per year.
The standard quantity of materials is 4 pounds per unit and the standard cost is $9.50 per pound. The standard direct labor-hours per unit is 1.5 hours and the standard labor rate is $13.30 per hour.
The company planned to operate at a denominator activity level of 225,000 direct labor-hours and to produce 150,000 units of product during the most recent year. Actual activity and costs for the year were as follows:
Actual number of units produced | 180,000 | |
Actual direct labor-hours worked | 292,500 | |
Actual variable manufacturing overhead cost incurred | $ | 789,750 |
Actual fixed manufacturing overhead cost incurred | $ | 2,047,500 |
Required:
1. Compute the predetermined overhead rate for the year. Break the rate down into variable and fixed elements.
2. Prepare a standard cost card for the company’s product.
3a. Compute the standard direct labor-hours allowed for the year’s production.
3b. Complete the following Manufacturing Overhead T-account for the year.
4. Determine the reason for any underapplied or overapplied overhead for the year by computing the variable overhead rate and efficiency variances and the fixed overhead budget and volume variances.
Solution 1:
Computation of Predetermined overhead rate - Lane Company | |
Particulars | Amount |
Budgeted variable manufacturing overhead ($4.60* 225000) | $1,035,000.00 |
Budgeted fixed manufacturing overhead | $1,935,000.00 |
Total Manufacturing overhead | $2,970,000.00 |
Budgeted direct labor hours | $225,000.00 |
Predetermined overhead rate | $13.20 |
Variable overhead rate (Per direct labor hour) | $4.60 |
Fixed manufacturing overhead rate (per direct labor hour) | $8.60 |
Solution 2:
Standard Cost Card - Lane Company | |
Particulars | Amount |
Direct Material (4 pounds at $9.50 per pound) | $38.00 |
Direct labor (1.5 DLHs at $13.30 per DLH) | $19.95 |
Variable overhead (1.5 DLHs at $4.60 per DLH) | $6.90 |
Fixed overhead (1.5 DLHs at $8.6 per DLH) | $12.90 |
Standard cost per unit | $77.75 |
Solution 3-a:
standard direct labor-hours allowed for the year’s production = Actual units* 1.5 hours per unit = 180,000*1.5 = 270,000 Hours
Solution 3-b:
Manufacturing Overhead | |||
Particulars | Debit | Particulars | Credit |
To Cash (Variable manufacturing overhead) | $789,750.00 | By WIP (Applied overhead) (270000*$13.20) | $3,564,000.00 |
To Cash (Fixed manufacturing overhead) | $2,047,500.00 | ||
To overhead variance (Overapplied overhead) | $726,750.00 | ||
Total | $3,564,000.00 | Total | $3,564,000.00 |
Solution 4:
Standard rate of Variable Overhead = $4.60
Actual rate of variable overhead = $789750/292500 = $2.7
Variable overhead Rate variance = (SR - AR) * Actual Hours =($4.60 - $2.70)* 292500 = $555,750 (Favourable)
Variable Overhead Efficiency variance = (Standard Hours - Actual hours) * SR = (270000 - 292500)* $4.60 = -$103,500 (Unfavourable)
Fixed Overhead budget Variance = Budgeted fixed Overhead - Actual fixed Overhead = $1,935,000 - $2,047,500 = -$112,500 (Unfavouable)
Fixed overhead Volume Variance = Fixed overhead applied -
Budgeted Fixed Overhead = (270000*$8.6) - $1,935,000
= $2,322,000 - $1,935,000 = $387,000 (Favourable)