In: Accounting
Lane Company manufactures a single product and applies overhead cost to that product using standard direct labor-hours. The budgeted variable manufacturing overhead is $3.40 per direct labor-hour and the budgeted fixed manufacturing overhead is $999,000 per year.
The standard quantity of materials is 4 pounds per unit and the standard cost is $6.50 per pound. The standard direct labor-hours per unit is 1.5 hours and the standard labor rate is $12.70 per hour.
The company planned to operate at a denominator activity level of 135,000 direct labor-hours and to produce 90,000 units of product during the most recent year. Actual activity and costs for the year were as follows:
Actual number of units produced |
108,000 |
|
Actual direct labor-hours worked |
175,500 |
|
Actual variable manufacturing overhead cost incurred |
$ |
368,550 |
Actual fixed manufacturing overhead cost incurred |
$ |
1,053,000 |
Required:
1. Compute the predetermined overhead rate for the year. Break the rate down into variable and fixed elements.
2. Prepare a standard cost card for the company’s product.
3a. Compute the standard direct labor-hours allowed for the year’s production.
3b. Complete the following Manufacturing Overhead T-account for the year.
4. Determine the reason for any underapplied or overapplied overhead for the year by computing the variable overhead rate and efficiency variances and the fixed overhead budget and volume variances.
Predetermined overhead rate | |||||||
Budgeted variable manufacturing oh | 459000 | (3.40*135000) | |||||
budgeted fixed manufacturing OH | 999000 | ||||||
total fixed manufacturing OH (a) | 1458000 | ||||||
budgeted direct laobur hour (b) | 135000 | ||||||
predetermined overhead rate (a)/(b) | 10.8 | ||||||
Variable OH rate = 3.40 | |||||||
fixed OH rate = 7.4 | |||||||
2) Standard cost card for company's product | |||||||
direct material (4*6.5) | 26 | ||||||
Direct labour ( 1.5*12.70) | 19.05 | ||||||
variable manufacturing OH(1.50*3.40) | 5.1 | ||||||
Fixed manufacturing OH (1.5*7.4) | 11.1 | ||||||
STANDARD COST | 61.25 | ||||||
3-A) Standard direct labour hour allowed for production | |||||||
108000*1.50 = 162000 | |||||||
3-B ) Manufacturing overhead | |||||||
manufacturing OH- Variable | 368550 | WIP | 1895400 | ||||
manufacturing OH- Fixed | 1053000 | (175500*10.8) | |||||
overhead variance | 473850 | ||||||
1895400 | 1895400 | ||||||
4) Variable overhead rate variance = (std rate-actual rate)*actual hrs | |||||||
variable overhead rate variance = (3.40-2.10)*175500 = 228150 (F) | |||||||
Actual rate = 368550/175500= 2.10 | |||||||
variable oh efficiency variance = (Std hr-actual hr)*std rate | |||||||
variable oh efficiency variance = (162000-175500)*3.40 = 45900 (U) | |||||||
Fixed OH budget variance = actual fixed OH-budgeted | |||||||
fixed oh budget variance = 1053000-999000 = 54000 (F) | |||||||
Fixed oh volume variance = budgeted fixed oh-fixed overhead applied | |||||||
fixed oh volume variance = 999000-1298700 = 299700 (U) | |||||||
Fixed overhead applied = 175500*7.40 =1298700 |