In: Accounting
Lane Company manufactures a single product and applies overhead cost to that product using standard direct labor-hours. The budgeted variable manufacturing overhead is $3.20 per direct labor-hour and the budgeted fixed manufacturing overhead is $864,000 per year.
The standard quantity of materials is 4 pounds per unit and the standard cost is $6.00 per pound. The standard direct labor-hours per unit is 1.5 hours and the standard labor rate is $12.60 per hour.
The company planned to operate at a denominator activity level of 120,000 direct labor-hours and to produce 80,000 units of product during the most recent year. Actual activity and costs for the year were as follows:
Actual number of units produced | 96,000 | |
Actual direct labor-hours worked | 156,000 | |
Actual variable manufacturing overhead cost incurred | $ | 312,000 |
Actual fixed manufacturing overhead cost incurred | $ | 936,000 |
Required:
1. Compute the predetermined overhead rate for the year. Break the rate down into variable and fixed elements.
2. Prepare a standard cost card for the company’s product.
3a. Compute the standard direct labor-hours allowed for the year’s production.
3b. Complete the following Manufacturing Overhead T-account for the year.
4. Determine the reason for any underapplied or overapplied overhead for the year by computing the variable overhead rate and efficiency variances and the fixed overhead budget and volume variances.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
1 | ||||
Predetermined Overhead Rate | 1248000/120000 | $ 10.40 | per DLH | |
(Budgeted Total Manufacturing overhead/Budgeted Direct Labor Hour) | ||||
Variable Overhead Rate | $ 3.20 | per DLH | ||
Fixed Overhead Rate (9.6-2.8) | $ 7.20 | per DLH | ||
Fixed Overhead | $ 864,000 | |||
Variable Overhead (1200000*3.2) | $ 384,000 | |||
Total Manufacturing overhead | $ 1,248,000 | |||
2 Standard Cost card of the company: | ||||
Quantity | Rate | Total Cost per unit | ||
Direct Material | 4 | $ 6.00 | $ 24.00 | |
Direct Labor | 1.5 | $ 12.60 | $ 18.90 | |
Variable Overhead | 1.5 | $ 3.20 | $ 4.80 | |
Fixed Overhead | 1.5 | $ 7.20 | $ 10.80 | |
Total Cost per unit | $ 58.50 | |||
3a. Standard Direct Labor hour: | ||||
Units Produced | 96,000 | Units | ||
Standard Direct Labor hour required for production | 144,000 | Hours | ||
(96000*1.5 Hour) | ||||
3b. Manufacturing overhead T Account: | ||||
Applied overhead (10.4*96000) | $ 998,400 | |||
Debit | Credit | |||
1 | $ 312,000.00 | 3 | $ 998,400.00 | |
2 | $ 936,000.00 | COGS-Underapplied | $ 249,600.00 | |
Actual Hours | 156,000.00 | |||
4. Variance | ||||
Variable Overhead Rate Variance | Actual Variable Overhead-(AH*SR) | 312000-(156000*3.2) | $ 187,200 | F |
Variable overhead efficience Variance | (AH-SH)*SR | (156000-144000)*3.2 | $ 38,400 | U |
Fixed Overhead Budget Variance | Actual-Budgeted | 936000-864000 | $ 72,000 | U |
Fixed Overhead VOlume Variance | (SH*Budgeted Rate)- Budgeted | (144000*7.2)-864000 | $ 172,800 | F |