In: Finance
Mo’s Delicious Burgers Inc. sells food to university cafeterias for $41 a box. The fixed costs of this operation are $228,600, while the variable cost per box is $23.
a. What is the break-even point in boxes? (Do not round intermediate calculations.)
Break-even point boxes
b. Calculate the profit or loss on 14,000 boxes and 28,000 boxes. (Do not round intermediate calculations. Input all answers as positive values.)
Boxes | Profit/Loss | Amount |
14,000 | (Click to select) Profit Loss | $ |
28,000 | (Click to select) Loss Profit | $ |
c-1. What is the DOL at 19,600 boxes and 29,000 boxes? (Round the final answers to 2 decimal places.)
Boxes | DOL | |
19,600 | X | |
29,000 | X | |
c-2. Not available in Connect.
d. If the firm has an annual interest payment of $11,300, calculate the DFL at both 19,600 and 29,000 boxes. (Round the final answers to 2 decimal places.)
Boxes | DFL | |
19,600 | X | |
29,000 | X | |
e. What is the DCL at both sales levels? (Round the final answers to 2 decimal places.)
Boxes | DCL | |
19,600 | X | |
29,000 | X | |
a. Break Even point = Fixed costs/ Contribution per unit
= 228600/(41-26)
= 228600 / 18
= 12700 boxes
* contribution = selling price - Variable cost
b.
Particulars | Boxes 14000 | Boxes 28000 |
Selling price | 41 | 41 |
Variable cost | 23 | 23 |
Contribution | 18 | 18 |
No of boxes | 14000 | 28000 |
252000 | 504000 | |
Fixed Cost | 228600 | 228600 |
Profit | 23400 | 275400 |
C
DOL = contribution margin/operating income
Particulars | Boxes 19600 | Boxes 29000 |
Selling price | 41 | 41 |
Variable cost | 23 | 23 |
Contribution | 18 | 18 |
No of boxes | 19600 | 29000 |
Contribution margin (1) | 352800 | 522000 |
Fixed Cost | 228600 | 228600 |
Operating profit (2) | 124200 | 293400 |
DOL (1/2) | 2.84 | 1.78 |
d. DFL= EBIT / EBT
Particulars | Boxes 19600 | Boxes 29000 |
Selling price | 41 | 41 |
Variable cost | 23 | 23 |
Contribution | 18 | 18 |
No of boxes | 19600 | 29000 |
Contribution margin | 352800 | 522000 |
Fixed Cost | 228600 | 228600 |
EBIT (1) | 124200 | 293400 |
Interest | 11300 | 11300 |
EBT (2) | 112900 | 282100 |
DFL (1/2) | 1.10 | 1.04 |
e. DCL = Degree of Operating liverage * Degree of Finanacial leverage
Particulars | Boxes 19600 | Boxes 29000 |
DOL (1) | 2.84 | 1.78 |
DFL (2) | 1.10 | 1.04 |
DCL (1*2) | 3.12 | 1.85 |
Pls do rate, if the answer is correct and comment, if any further assistance is required.