In: Finance
Mo’s Delicious Burgers Inc. sells food to university cafeterias for $45 a box. The fixed costs of this operation are $258,000, while the variable cost per box is $25.
a. What is the break-even point in boxes? (Do not round intermediate calculations.)
Break-even point boxes
b. Calculate the profit or loss on 12,000 boxes and 24,000 boxes. (Do not round intermediate calculations. Input all answers as positive values.)
Boxes | Profit/Loss | Amount |
12,000 | (Click to select) Loss Profit | $ |
24,000 | (Click to select) Profit Loss | $ |
c-1. What is the DOL at 16,800 boxes and 27,000 boxes? (Round the final answers to 2 decimal places.)
Boxes | DOL | |
16,800 | X | |
27,000 | X | |
c-2. Not available in Connect.
d. If the firm has an annual interest payment of $11,500, calculate the DFL at both 16,800 and 27,000 boxes. (Round the final answers to 2 decimal places.)
Boxes | DFL | |
16,800 | X | |
27,000 | X | |
e. What is the DCL at both sales levels? (Round the final answers to 2 decimal places.)
Boxes | DCL | |
16,800 | X | |
27,000 | X | |
a.
Break Even point = Fixed costs/ Contribution per unit
= 258000/(45-25)
= 258000 / 20
= 12900 boxes
* contribution = selling price - Variable cost
b.
Particulars | Boxes 12000 | Boxes 24000 |
Selling price | 45 | 45 |
Variable cost | 25 | 25 |
Contribution | 20 | 20 |
No of boxes | 12000 | 24000 |
240000 | 480000 | |
Fixed Cost | 258000 | 258000 |
Profit/Loss | -18000 | 222000 |
c
Particulars | Boxes 16800 | Boxes 27000 |
Selling price | 45 | 45 |
Variable cost | 25 | 25 |
Contribution | 20 | 20 |
No of boxes | 16800 | 27000 |
Contribution margin (1) | 336000 | 540000 |
Fixed Cost | 258000 | 258000 |
Operating profit (2) | 78000 | 282000 |
DOL (1/2) | 4.31 | 1.91 |
d
Particulars | Boxes 16800 | Boxes 27000 |
Selling price | 45 | 45 |
Variable cost | 25 | 25 |
Contribution | 20 | 20 |
No of boxes | 16800 | 27000 |
Contribution margin (1) | 336000 | 540000 |
Fixed Cost | 258000 | 258000 |
EBIT (1) | 78000 | 282000 |
Interest | 10600 | 10600 |
EBT (2) | 67400 | 271400 |
DFL (1/2) | 1.16 | 1.04 |
e
Particulars | Boxes 16800 | Boxes 27000 |
DOL (1) | 4.31 | 1.91 |
DFL (2) | 1.16 | 1.04 |
DCL (1*2) | 4.99 | 1.99 |
Pls do rate, if the answer is correct and comment, if any further assistance is required.