Question

In: Accounting

Boards Inc. fabricates skateboards that the company sells for $ 37.50 each. Fixed costs for the...

Boards Inc. fabricates skateboards that the company sells for $ 37.50 each. Fixed costs for the last 12 months equaled $4,800. For the same period variable cost per unit equaled $22.50. Use the unit variable cost and sales price to calculate the unit contribution margin: 9120 Calculate the breakeven sales volume. BLANK-2 Calculate the sales volume necessary to produce a target Net Income of $3,000 per month. BLANK-3 The skateboards are manufactured in an old factory that relies heavily on worker labor. The company is considering the construction of a new automated plant that would increase fixed costs by $ 4,320 per month, but decrease the variable cost per board by $ 8.50. What would the fixed costs and unit variable costs be under the proposal. Use the unit variable cost and sales price to calculate the unit contribution margin: Fixed Cost BLANK-4 Variable cost per unit BLANK-5 Contribution Margin per unit BLANK-6 Compute the breakeven under the new proposal. BLANK-7 Prepare comparative Contribution Margin Income Statements for the current and proposed manufacturing processes assuming the sales volume is 480 units per month. Current Process Sales Revenue BLANK-8 Variable Costs BLANK-9 Contribution Margin BLANK-10 Fixed Costs BLANK-11 Net Income BLANK-12 Proposed New Process Sales Revenue BLANK-13 Variable Costs BLANK-14 Contribution Margin BLANK-15 Fixed Costs BLANK-16 Net Income BLANK-17 If the company is expected to sell 480 units a month, should they build the new factory? Yes or No BLANK-18

Solutions

Expert Solution

Unit Contribution Margin = Unit Selling price – Variable cost

= 37.50 – 22.50

= $15 per unit

CM Ratio = 15/37.5

= 40%

Break even point in skateboards = Fixed costs/CM per unit

= 4800/15

= 320 skateboards

Sales volume = (Desired Income + Fixed costs)/Contribution Margin per unit

= (3000+4800)/15

= 520 skateboards

Unit variable cost under new proposal = 22.50-8.50 = $14 per unit

Fixed costs = 4800+4320 = $9120

Unit contribution Margin = 37.50-14 = $23.50

Break even point = 9120/23.50

= 388.09 units

Current

Proposed

Sales Revenue

       18,000

       18,000

Less: Variable costs

       10,800

          6,720

Contribution Margin

          7,200

       11,280

Less: Fixed costs

          4,800

          9,120

Net Income

          2,400

          2,160

NO, should not build


Related Solutions

Mod Inc. sells parts for $80 each. Fixed costs are $1,200 per year and variable costs...
Mod Inc. sells parts for $80 each. Fixed costs are $1,200 per year and variable costs are $65 per unit. If the initial investment is $6,600 and is expected to last for 5 years and the firm pays 35% taxes, what is the accounting and economic break-even level of sales respectively? The initial investment will be depreciated straight-line over 5 years to a final value of zero, and the discount rate is 12%.
Mod Inc. sells parts for $125 each. Fixed costs are $1,800 per year and variable costs...
Mod Inc. sells parts for $125 each. Fixed costs are $1,800 per year and variable costs are $80 per unit. If the initial investment is $10,000 and is expected to last for 8 years and the firm pays 35% taxes, what is the accounting and economic break-even level of sales respectively? The initial investment will be depreciated straight-line over 8 years to a final value of zero, and the discount rate is 12%.Please show all work!
a company sells eyeglasses. The company incurs a one-time fixed cost for $250,000. Each eyeglasses costs...
a company sells eyeglasses. The company incurs a one-time fixed cost for $250,000. Each eyeglasses costs $140 to produce, and sells for $160. a. Find the cost function, C, to produce x eyeglasses, in dollars. b. Find the revenue function, R, from the sales of x eyeglasses, in dollars. c. Find the break-even point, the point of intersection of the two graphs C and R. d. What does the break even point mean? e. Is this a lucrative way to...
Please answer the whole question not partial. Mod Inc. sells parts for $150 each. Fixed costs...
Please answer the whole question not partial. Mod Inc. sells parts for $150 each. Fixed costs are $2,500 per year and variable costs are $100 per unit. If the initial investment is $15,000 and is expected to last for 10 years and the firm pays 30% taxes, what is the accounting and economic break-even level of sales respectively? The initial investment will be depreciated straight-line over 10 years to a final value of zero, and the discount rate is 10%....
Territory and Product Profitability Analysis Zen Skateboards, Inc., manufactures and sells two styles of skateboards, Street...
Territory and Product Profitability Analysis Zen Skateboards, Inc., manufactures and sells two styles of skateboards, Street Machine and Winter Warrior. These skateboards are sold in two regions, Southern Coast and Northern Coast. Information about the two skateboards is as follows: Street Machine Winter Warrior Sales price $400 $350 Variable cost of goods sold per unit 148 161 Manufacturing margin per unit $252 $189 Variable selling expense per unit 156 105 Contribution margin per unit $96 $84 The sales unit volume...
Perez Company makes and sells products with variable costs of$57 each. Perez incurs annual fixed...
Perez Company makes and sells products with variable costs of $57 each. Perez incurs annual fixed costs of $30,000. The current sales price is $72. The following requirements are interdependent. For example, the $6,000 desired profit introduced in Requirement c also applies to subsequent requirements. Likewise, the $67 sales price introduced in Requirement d applies to the subsequent requirements. a. Determine the contribution margin per unit b. Determine the break-even point in units and in dollars. Prepare an income statement...
tuart Company makes and sells products with variable costs of $24 each. Stuart incurs annual fixed...
tuart Company makes and sells products with variable costs of $24 each. Stuart incurs annual fixed costs of $420,280. The current sales price is $103. rev: 02_12_2020_QC_CS-199849 Required The following requirements are interdependent. For example, the $316,000 desired profit introduced in Requirement c also applies to subsequent requirements. Likewise, the $80 sales price introduced in Requirement d applies to the subsequent requirements. a. Determine the contribution margin per unit. Stuart Company makes and sells products with variable costs of $24...
Campbell Company makes and sells products with variable costs of $24 each. Campbell incurs annual fixed...
Campbell Company makes and sells products with variable costs of $24 each. Campbell incurs annual fixed costs of $340,360. The current sales price is $91. Note: The requirements of this question are interdependent. For example, the $268,000 desired to profit introduced in Requirement C also applies to subsequent requirements. Likewise, the $80 sales price introduced in requirement D applies to the subsequent requirements. f) If variable cost rises to $30 per unit, what level of sales is required to earn...
The Warren Watch Company sells watches for $25, fixed costs are $185,000, and variable costs are...
The Warren Watch Company sells watches for $25, fixed costs are $185,000, and variable costs are $15 per watch. What is the firm's gain or loss at sales of 7,000 watches? Enter loss (if any) as negative value. Round your answer to the nearest cent. $ What is the firm's gain or loss at sales of 19,000 watches? Enter loss (if any) as negative value. Round your answer to the nearest cent. $ What is the break-even point (unit sales)?...
The Warren Watch Company sells watches for $23, fixed costs are $160,000, and variable costs are...
The Warren Watch Company sells watches for $23, fixed costs are $160,000, and variable costs are $14 per watch. What is the firm's gain or loss at sales of 6,000 watches? Enter loss (if any) as negative value. Round your answer to the nearest cent. $ What is the firm's gain or loss at sales of 15,000 watches? Enter loss (if any) as negative value. Round your answer to the nearest cent. $ What is the break-even point (unit sales)?...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT