In: Finance
The Warren Watch Company sells watches for $21, fixed costs are $165,000, and variable costs are $11 per watch.
lower
higher
Answer of Part a:
Selling Price = Units * Selling price per unit
Selling Price = 9,000 * $21
Selling Price = $189,000
Variable Cost = Units * Variable Cost per unit
Variable Cost = 9,000 * $11
Variable Cost = $99,000
Gain or loss = Selling price – Variable cost – Fixed Costs
Gain or loss = $189,000 - $99,000 - $165,000
Loss =
$75,000
Answer of Part b:
Selling Price = Units * Selling price per unit
Selling Price = 18,000 * $21
Selling Price = $378,000
Variable Cost = Units * Variable Cost per unit
Variable Cost = 18,000 * $11
Variable Cost = $198,000
Gain or loss = Selling price – Variable cost – Fixed Costs
Gain or loss = $378,000 - $198,000 - $165,000
Gain =
$15,000
Answer of Part c:
Contribution Margin per unit = Selling price per unit – Variable
cost per unit
Contribution Margin per unit = $21 - $11
Contribution Margin per unit = $10
Break Even point in units = Fixed Cost / Contribution Margin per
unit
Break Even point in Units = $165,000 / $10
Break Even Point in
Units = 16,500
Break Even point in Sales = Break Even point in units * Selling
price per unit
Break Even point in Sales = 16,500 * $21
Break Even point in
Sales = $346,500
Answer of Part d:
Proposed Contribution Margin per unit = Selling price per unit –
Variable cost per unit
Proposed Contribution Margin per unit = $32 - $11
Proposed Contribution Margin per unit = $21
Proposed Break Even point in units = Fixed Cost / Contribution
Margin per unit
Proposed Break Even point in Units = $165,000 / $21
Proposed Break Even Point in Units = 7,857
Proposed Break Even point in Sales = Break Even point in units *
Selling price per unit
Proposed Break Even point in Sales = 7,857 * $32
Proposed Break Even
point in Sales = $251,424
Proposed Break Even point in Units and Sales will decrease if selling price was raised to $32