Question

In: Finance

The company, produce in-house in the US; The cost of equipment totals into 32.5 million at...

The company, produce in-house in the US; The cost of equipment totals into 32.5 million at the start of the first year. Which will have a salvage value of 3 million at the end of 6 years. After a recent area 51 raid, the company acquired a team of Area 51 aliens with an annual demand of 500,000. The operational costs and software maintenance is 700,000 annually. As the years go by, an inflation of 16% will demand increasing prices for these values. What will be the net present worth?

Solutions

Expert Solution

Revenue for first year=51*500000=$25.5mn

Year Revenue Salvage Operational Cost Net Cash Flow Present Value (Cash Flow/1.16^year)
0        (32,500,000) 0 0    (32,500,000)                                         (32,500,000.00)
1          25,500,000 0 700000      24,800,000                                           21,379,310.34
2          29,580,000 0 812000      28,768,000                                           21,379,310.34
3          34,312,800 0 941920      33,370,880                                           21,379,310.34
4          39,802,848 0 1092627.2      38,710,221                                           21,379,310.34
5          46,171,304 0 1267447.552      44,903,856                                           21,379,310.34
6          53,558,712 0 1470239.16      52,088,473                                           21,379,310.34
7          62,128,106        3,000,000 1705477.426      63,422,629                                           22,440,798.93
PW (total)                                         118,216,661.00

Hence, net present worth is $118.2 mn


Related Solutions

A project requires to purchase an equipment with a cost of $1.55 million. The equipment will...
A project requires to purchase an equipment with a cost of $1.55 million. The equipment will be depreciated straight-line to a zero book value over the 9-year life of the project. At the end of the project it will be sold for a market value of $240,000. The project will not change sales but will reduce operating costs by $399,000 per year. The project also requires an initial investment of $52,000 in net working capital, which will be recouped when...
ABC Company wants to produce 1.35 million units per year of a product. Investment cost is...
ABC Company wants to produce 1.35 million units per year of a product. Investment cost is 27.5 million dollars and the project falls under the 7 year MACRS class life with a salvage value of of 2.75 million at the end of 6 years. The average price for each unit is $90. Annual expected sales are shown below. Year. 2020. 2021. 2022. 2023. 2024. 2025 Volume. 600. . 750 1000. 1200. 1200. 1200 Material cost for each unit is $25...
A manufacturer has a fixed cost of $120 million to produce x million of computer chips...
A manufacturer has a fixed cost of $120 million to produce x million of computer chips and estimates its variable cost as $160 for x million compute chips. The manufacturer sells each chip for 165% more than its average cost per chip. a. What is the manufacturer's average cost per x million computer chip? b. What is the manufacturer's price x million computer chips? c. What is the manufacturer's break-even quantity?
You are evaluating the purchase of equipment for a house painting business. The total cost of...
You are evaluating the purchase of equipment for a house painting business. The total cost of the equipment is $27,000. You paid a consultant $1,000 to estimate the revenues expected from the equipment. The firm selling the equipment charges $600 for shipping. The project's incremental operating cash flows before taxes will be $12,000 per year for four years. At the end of four years the equipment will have no value and will be scraped. The equipment has a three-year useful...
Green House Tomato Company is considering the purchase of new processing equipment for $1,500,000, with an additional installation cost of $18,000.
Green House Tomato Company is considering the purchase of new processing equipment for $1,500,000, with an additional installation cost of $18,000. The new equipment will result in earnings before interest and taxes of $450,000 per year, and to operate the equipment properly, workers would have to go through an initial training session costing the company $50,000. In addition, because the equipment is extremely efficient, its purchase necessitates an increase in inventory of $90,000. Assume the company uses straight-line depreciation, the...
Your company plans to purchase some new equipment with anestimated cost of $2.00 million two...
Your company plans to purchase some new equipment with an estimated cost of $2.00 million two years from now. Your company earns 5.1% compounded monthly on its savings. How much does the company need to save at the end of each month if it wants to pay cash for this purchase?
. Consider a new line of equipment that will cost $1.7 million and will save a...
. Consider a new line of equipment that will cost $1.7 million and will save a company $300,000 in operating expenses for the next ten years. The estimated salvage value in ten years is $250,000. The new equipment will not affect sales, but it will result in an increase in Net Working Capital of $230,000. The new line will replace an old line of equipment that will last for four more years before it could be scrapped for $75,000. If...
Calculate how to prepare 500 mL of 32.5 part per million KOH from a solution 50%...
Calculate how to prepare 500 mL of 32.5 part per million KOH from a solution 50% of KOH with a density of 1.58 g/mL
In a slow year, Deutsche Burgers will produce 3.200 million hamburgers at a total cost of...
In a slow year, Deutsche Burgers will produce 3.200 million hamburgers at a total cost of $4.600 million. In a good year, it can produce 6.200 million hamburgers at a total cost of $6.400 million. a. What are the fixed costs of hamburger production? (Do not round intermediate calculations. Enter your answer in millions rounded to 1 decimal place.) b. What is the variable cost per hamburger? (Do not round intermediate calculations. Round your answer to 2 decimal places.) c....
A manufacturer is planning to produce and sell a new product. It would cost $20 million...
A manufacturer is planning to produce and sell a new product. It would cost $20 million at Year 0 to buy the equipment necessary to manufacture the product. The project would require net working capital at the beginning of each year in an amount equal to 15% of the year's projected sales; for example, NWC0 = 15%(Sales1). The product would sell for $30 per unit, and believes that variable costs would amount to $15 per unit. After Year 1, the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT