In: Accounting
Entries and Schedules for Unfinished Jobs and Completed Jobs
Hildreth Company uses a job order cost system. The following data summarize the operations related to production for April, the first month of operations:
| Job No. | Materials | Factory Labor | ||
| 101 | $2,030 | $2,240 | ||
| 102 | 2,480 | 3,020 | ||
| 103 | 1,640 | 1,480 | ||
| 104 | 5,560 | 5,560 | ||
| 105 | 3,530 | 4,230 | ||
| 106 | 2,580 | 2,690 | ||
| For general factory use | 690 | 3,320 | ||
| Job No. | Machine Hours | ||
| 101 | 22 | ||
| 102 | 34 | ||
| 103 | 15 | ||
| 104 | 67 | ||
| 105 | 38 | ||
| 106 | 37 | ||
| Total | 213 | ||
Required:
1. Journalize the entries to record the summarized operations. If an amount box does not require an entry, leave it blank.
| Entries | Description | Debit | Credit |
|---|---|---|---|
| a. | Materials | ||
| Accounts Payable | |||
| b. | Work in Process | ||
| Factory Overhead | |||
| Materials | |||
| Wages Payable | |||
| c. | Factory Overhead | ||
| Accounts Payable | |||
| d. | Factory Overhead | ||
| Accumulated Depreciation-Machinery and Equipment | |||
| e. | Work in Process | ||
| Factory Overhead | |||
| f. | Finished Goods | ||
| Work in Process | |||
| g. Sale | Accounts Receivable | ||
| Sales | |||
| g. Cost | Cost of Goods Sold | ||
| Finished Goods |
2. Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month.
| Work in Process | |||
|---|---|---|---|
| (b) | (f) | ||
| (e) | |||
| Bal. | |||
| Finished Goods | |||
|---|---|---|---|
| (e) | (g) | ||
| Bal. | |||
3. Prepare a schedule of unfinished jobs to support the balance in the work in process account.
| Hildreth Company Schedule of Unfinished Jobs |
||||||||
|---|---|---|---|---|---|---|---|---|
| Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
| No. 104 | $ | $ | $ | $ | ||||
| No. 106 | ||||||||
| Balance of Work in Process, April 30 | $ | |||||||
4. Prepare a schedule of completed jobs on hand to support the balance in the finished goods account.
| Hildreth Company Schedule of Completed Jobs |
||||||||
|---|---|---|---|---|---|---|---|---|
| Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
| Finished Goods, April 30 (Job 105) | $ | $ | $ | $ | ||||
| job sheet | ||||||
| Materials | labor | overhead | total | |||
| job 101 | 2,030 | 2,240 | 990 | 5,260 | ||
| job 102 | 2,480 | 3,020 | 1530 | 7,030 | ||
| job 103 | 1,640 | 1,480 | 675 | 3,795 | ||
| job 104 | 5,560 | 5,560 | 3015 | 14,135 | ||
| job105 | 3,530 | 4,230 | 1710 | 9,470 | ||
| job 106 | 2,580 | 2,690 | 1665 | 6,935 | ||
| total | 17,820 | 19,220 | 9585 | 46,625 | ||
| Entries | Description | Debit | Credit | |||
| a. | Raw materials inventory | 1,890 | ||||
| Accounts payable | 1,890 | |||||
| b. | Work in process inventory | 37,040 | ||||
| Factory overhead | 4010 | |||||
| Raw materials inventory | 18,510 | |||||
| Factory payroll | 22,540 | |||||
| c. | Factory overhead | 3,380 | ||||
| Accounts payable | 3,380 | |||||
| d. | Factory overhead | 1,590 | ||||
| Accumulated depreciation | 1,590 | |||||
| e. | Work in process inventory | 9,585 | ||||
| Factory overhead | 9,585 | |||||
| f. | Finished goods inventory | 25,555 | ||||
| work in process inventory | 25,555 | |||||
| (job 101,102,103 &105) | ||||||
| g. | Accounts receivable | 25760 | ||||
| sale | 25,760 | |||||
| cost of good sold | 21,760 | |||||
| finished goods inventory | 21,760 | |||||
| 2) | work in process | |||||
| b. | 37,040 | 25,555 | f. | |||
| e. | 9,585 | |||||
| bal | 21,070 | |||||
| Finished goods | ||||||
| f. | 25,555 | 21,760 | g. | |||
| bal | 3,795 | |||||
| 3) | Schedule of unfinished jobs | |||||
| job | Direct | direct | FOH | total | ||
| materials | labor | |||||
| job 104 | 5,560 | 5,560 | 3015 | 14,135 | ||
| job 106 | 2,580 | 2,690 | 1665 | 6,935 | ||
| Balance in work in process ,april 30 | 21,070 | |||||
| 4) | Schedule of completed jobs | |||||
| job | Direct | direct | FOH | total | ||
| materials | labor | |||||
| job 103 | 1,640 | 1,480 | 675 | 3,795 | ||