In: Economics
Ans. Cash flow in year 1 - 5, F = $1000
Growth rate ofcash flows, g = 4% or 0.04
Interest rate, r = 8% or 0.08
Present worth of the cash flows,
PW = F/(1+r) + F/(1+r)^2 + F/(1+r)^3 + F/(1+r)^4 + F/(1+r)^5 + F(1+g)/(1+r)^6 + F(1+g)^2/(1+r)^7+........
=> PW = 1000/(1+0.08) + 1000/(1+0.08)^2 + 1000/(1+0.08)^3 + 1000/(1+0.08)^4 + 1000/(1+0.08)^5 + 1000(1+0.04)/(1+0.08)^6 + 1000(1+0.04)^2 / (1+0.08)^7+.......
=> PW = 3992.71 + [1000*(1+0.04)/(1+0.08) + 1000/(1+0.04)^2 / (1+0.08)^2 +.........] * 1/(1+0.08)^5
[Using formula for perpetuity with first payment A(1+g)/(1+r), growth rate g and discount rate r,
PW = A(1+g)/(r-g) ]
=> PW = 3992.71 + [1000*(1+0.04)/(0.08-0.04)] * 1/(1+0.08)^5
=> PW = $21687.8731
For annual equivalent cash flow, A, we will use the formula for present worth of a perpetuity with equivalent cash flows of A and discount rate, r,
PW = A/r
=> 21687.8731 = A/0.08
=> A = $1735.03
Thus, annual equivalent cash flow is $1735.03
* Please don’t forget to hit the thumbs up button, if you find the answer helpful.