6) A cash flow involves an initial investment of $1, 000 and then generates $70 revenue...

6) A cash flow involves an initial investment of $1, 000 and then generates $70 revenue at the end of each year, starting one year after the initial $1, 000 investment. Find the payback period and discounted payback period (the latter at an effective annual rate of 4%.)

Solutions

Expert Solution

Compute the payback period (PBP), using the equation as shown below:

PBP = Initial investment/ Annual cash flows

= $1,000/ $70

= 14.28 years

Hence, the PBP is 14.28 years.

Compute the discounted payback period, using MS-excel as shown below:

The result of the above-excel table is as follows:

The cash flows occur for an infinite period, but the investment will be recovered one day. The payback period determines on the basis of the present value of cash flows are considered as discounted payback period.

The present value of cumulative cash flows till 21st year is $982.0412 and the present value of cumulative cash flows till 22nd year is $1,011.5781. This means the investment will be recovered after 21 years but before 22 years.

Thus, the discounted payback period is:

Discounted payback period = 21 years + (Remaining investment/ Present value of cash flow at year 22)

= 21 years + {($1,000 - $982.0412)/ $29.5369}

= 21 years + 0.608 years

= 21.608 years

Hence, the discounted payback period is 21.608 years.

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

A firm expects cash flows from an initial investment of 1 000 000$. The expected cash...

A firm expects cash flows from an initial investment of 1 000 000$. The expected cash flows are as follows: 1.year: 600 000$ , 2.year: 400 000$, 3.year: 350 000$, 4.year: 300 000$ If the cost of capital is 16%, what is approximate IRR of this investment project? Do you accept this investment project?

1).A project requires an initial investment of $973,000. The projects generates cash flows of $250,000 in...

1).A project requires an initial investment of $973,000. The projects generates cash flows of $250,000 in year 1, $300,000 in year 2, $300,000 in year 3, $400,000 in year 4 and $400,000 in year 5. If the required rate of return for the project is 12 percent, the payback period is ____________ and the discounted payback period is _______________. A).3.7 years; 4.5 years B).2.8 years; 3.9 years C). 2.8 years; 4.2 years D).3.3 years; 3.9 years E).3.3 years; 4.2 years...

Suppose that an existing machine generates a monthly cash flow of $150,000. An investment of $6,000,000...

Suppose that an existing machine generates a monthly cash flow of $150,000. An investment of $6,000,000 will increase the cash flow to $200,000 per month. The relevant monthly discount rate is1%. Should you invest? • Let’s use the incremental method: Period 0. Periods 1… • Project 1. 0. 150,000 • Project 2. -6,000,000 200,000 Diff 2-1. -6,000,000. 50,000 Incremental NPV = -6000000+ 50000/0.01= -$1,000,000 how come incremental NPV uses 1% rather than (1+r)

+Consider a Project that requires an initial investment of 2000 and generates cash flows of 200,...

+Consider a Project that requires an initial investment of 2000 and generates cash flows of 200, 600, 800 and 1200 in years 1 through 4. Use a discount rate of 10% Compute the Payback period (in years) for the project +Consider a Project that requires an initial investment of 2000 and generates cash flows of 200, 600, 800 and 1200 in years 1 through 4. Use a discount rate of 10% Compute the discounted payback period (in years) for the...

Nexus Company is considering an investment project that generates a cash flow of $1,800 next year...

Nexus Company is considering an investment project that generates a cash flow of $1,800 next year if the economy is favorable but generates only $700 if the economy is unfavorable. The probability of favorable economy taking place is 50% and unfavorable economy is 50%. The project will last only one year and be closed after that. The cost of investment is $1,200 and Nexus plans to finance the project with $400 of equity and $800 of debt. Assuming the discount...

Wrigley Company is considering an investment project that generates a cash flow of $13,000 next year...

Wrigley Company is considering an investment project that generates a cash flow of $13,000 next year if the economy is favorable but generates only $6,000 if the economy is unfavorable. The probability of favorable economy is 70% and of unfavorable economy is 30%. The project will last only one year and be closed after that. The cost of investment is $10,000 and Star Ventures plans to finance the project with $2,000 of equity and $8,000 of debt. Assuming the discount...

3. A 5-year project requires an initial investment of $28 million. It generates an annual cash...

3. A 5-year project requires an initial investment of $28 million. It generates an annual cash flow of $9 million. The unlevered cost of equity is 20%. A loan of $22.5 million at a rate of 10%. Principal will be repaid in a lump sum when project ends. However, the lender will extend the loan for only three years. The firm’s tax rate is 30%. Calculate the project’s adjusted present value.

10. An asset generates a cash flow of $2 million every 6 years continuing forever, with...

10. An asset generates a cash flow of $2 million every 6 years continuing forever, with the first cash flow occurring in 3 years' time. What is the value of the asset if the appropriate discount rate is 8% p.a. compounded semi-annually?

A capital project has an initial investment of $100,000 and cash flows in years 1-6 of...

A capital project has an initial investment of $100,000 and cash flows in years 1-6 of $25,000, $15,000, $50,000, $10,000, $10,000, and $60,000, respectively. Given a 15 percent cost of capital, (a) compute the net present value. (b) compute the internal rate of return (c) should the project be accepted? Why or why not?

1) A project costs $150,000 and generates a cash flow of $75000 in year 1,$25000 in...

1) A project costs $150,000 and generates a cash flow of $75000 in year 1,$25000 in year 2 and then $10000 in year 3 through 10. What is the payback of the project? a) 5 years b) 6 years c) 8 years d) 7 years 2) A project requires an initial outflow of $100,000 and is expected to produce $20000 inflows over each of the next ten years. If the required return of the project is 8%, what is its...

Subjects