In: Accounting
| 
 
  | 
| Data for Hermann Corporation are shown below: | 
| Per Unit | Percent of Sales  | 
|||
| Selling price | $ | 140 | 100% | |
| Variable expenses | 91 | 65% | ||
| Contribution margin | $ | 49 | 35% | |
Fixed expenses are $88,000 per month and the company is selling 3,000 units per month.
 
 
 
 
  | 
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Answer:-1a)- Net operating income will decrease by $1775 (ie-$59000-$57225)
1b)- Hence advertising budget should not be increased.
Explanation:-
| Hermann Corporation | ||
| Statement of Net opreating income | ||
| Particlulars | Current situation | Sale with additional advertising budget | 
| $ | $ | |
| Sales value | 3000 units*$140 per unit =420000 | 420000+21500=441500 | 
| Less:- Variable costs | 3000 units*$91 per unit =273000 | 441500*65% =286975 | 
| Contribution | 147000 | 154525 | 
| Less:- Fixed costs | 88000 | 88000+9300 = 97300 | 
| Net opreating income | 59000 | 57225 |