Question

In: Finance

calculate net income if sales are 168,762, operating costs 58,402, deprecriation is 12,326, and the firm...

calculate net income if sales are 168,762, operating costs 58,402, deprecriation is 12,326, and the firm also borrowed 10,000 at 7% interest and has a tax rate of .35 ?

Solutions

Expert Solution

Calculation of Net Income :-

Particulars

Amount

1) Sales

168,762

2) Less: Operation Costs

(58,402)

3) Less: tax shield on depreciation @ tax rate 0.35 (12,326 * 0.35)

(4314.1)

4) Net income before interest & Taxes

106,045.9

5) Less: Interest on debt@ 7%
(10,000 * 0.07)

(700)

6) Net Income before taxes

105,345.9

7) Less: Taxes @ applicable rate 0.35

(36,871.065)

8) Net Income available to shareholders

68,474.835

In the first step to calculate the net income from any business, we need to deduct the total operating expenses (e.g. - rent, salaries, depreciation, etc.) from the total sales revenue generated in a financial year, to arrive at the operating profit. This operating profit is also referred to as Earnings before Interest & Taxes. After deducting the interest expenses, we get Earnings before Taxes. To find the Net Income/ EAT/ Earnings available to shareholders, the tax is charged on the EBT at the applicable tax rate. Hence, we get the Net Income from the concerned business.


Related Solutions

A firm has sales of $10, 000,000 in 2018, and operating income of $1,200,000 and net...
A firm has sales of $10, 000,000 in 2018, and operating income of $1,200,000 and net income of $650,000.    The firm has total equity at year end 2017 of $4,000,000, total asset of $7,000,000.   It also paid out $195,000 dividend in 2018. Calculate its equity multiplier. Use the 3-factor DuPont Identity to calculate its ROE. What’s its retention ratio? What’s its sustainable growth rate?
Please calculate the values needed to forecast the sales, variable costs, fixed costs, and net income...
Please calculate the values needed to forecast the sales, variable costs, fixed costs, and net income for the next year using the forecasting assumptions provided. Then, determine the impact on the balance sheet by projecting the dividends paid and resulting impact on other components of the balance sheet. Finally, determine the amount of Additional Funds needed in the next year.       This year          Next Year        Forecasting Assumption   Sales                          100                    _____                Sales will grow 20% ‑ Variable Costs             50                     _____               Constant % of Sales ‑ Fixed Costs                 40                     ______            Remains same...
Given the following income statement data, calculate operating cash flow; net sales = $4750, cost of...
Given the following income statement data, calculate operating cash flow; net sales = $4750, cost of goods sold = $2,800, operating expenses = $610, depreciation = $485, interest expense = $215, tax rate = 34%. 1. $422.40 2. $640.00 3. $1,122.40 4. $1,340.00 5. $1790.75
If sales are $812,000, variable costs are 60% of sales, and operating income is $200,000, what...
If sales are $812,000, variable costs are 60% of sales, and operating income is $200,000, what is the contribution margin ratio? a.44% b.56% c.40% d.60%
The Alpha Company had sales of $2,000,000, net operating income of $320,000 and average operating assets...
The Alpha Company had sales of $2,000,000, net operating income of $320,000 and average operating assets of $575,000. What was the return on investment? Round your percentage answer to the nearest whole percent. Answer:____________ ABC Industries is evaluating the amount of time between when a customer places an order and when the order is shipped. For last year, the following data was reported: Inspection time           0.3 days Wait time                    7.0 days Process time             2.6 days Move time                 ...
If net cash flows from operating activities were $187,000, net income were $50,000, and net sales...
If net cash flows from operating activities were $187,000, net income were $50,000, and net sales were $600,000, the cash flow yield would equal (Round to on decimal place) a.$137,000                b.$237,000 c.3.7 times d. $413,000
3a. Resilient Company had sales of $100,000, operating income of $15,000 and net income of $10,000...
3a. Resilient Company had sales of $100,000, operating income of $15,000 and net income of $10,000 in 2017. Total assets amounted to 180,000 at the beginning of 2017 and 220,000 at the end of the year. Total stockholders’ equity amounted to $45,000 at the beginning of 2017 and $55,000 at the end of 2017. Using the DuPont formula, calculate the return on investment for Resilient in 2017. Calculate return of stockholders’ equity for 2017. 3b. Volume Company sold for $950,000...
Calculate net sales: Cost of goods sold $74,500 Sales revenue $112,800 Operating expenses $23,600 Sales returns...
Calculate net sales: Cost of goods sold $74,500 Sales revenue $112,800 Operating expenses $23,600 Sales returns $4,600 Sales discounts $6,700 Inventory purchases $80,530
Exercise 3 : A firm has sales of $2,190, net income of $174, net fixed assets...
Exercise 3 : A firm has sales of $2,190, net income of $174, net fixed assets of $1,600, and current assets of $720. The firm has $310 in inventory. What is the common-size statement value of inventory? Also explain the implications of common size analysis.
Net operating income for the Midal Company for 2018 was: Sales (45,000 units) $450,000 Cost of...
Net operating income for the Midal Company for 2018 was: Sales (45,000 units) $450,000 Cost of goods sold:    Direct materials $ 90,000    Direct labor 67,500    Variable overhead 27,000    Fixed overhead 45,000 $229,500 Gross margin $220,500 Selling and administrative expenses: Fixed $140,500 variable 27,000 167,500 Net operating income $ 53,000 To prepare the budget for 2019, sales are forecasted at a 20% volume increase with no change in sales price or variable costs per unit. Fixed overhead...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT