In: Accounting
Cost of Units Completed and in Process
The charges to Work in Process—Assembly Department for a period,
together with information concerning production, are as follows.
All direct materials are placed in process at the beginning of
production.
Work in Process—Assembly Department | |||
---|---|---|---|
Bal., 1,600 units, 35% completed | 17,440 | To Finished Goods, 29,600 units | ? |
Direct materials, 29,000 units @ $9.50 | 275,500 | ||
Direct labor | 84,600 | ||
Factory overhead | 39,258 | ||
Bal. ? units, 45% completed | ? |
a. Based on the above data, determine the different costs listed below.
1. Cost of beginning work in process inventory completed this period. | $ |
2. Cost of units transferred to finished goods during the period. | $ |
3. Cost of ending work in process inventory. | $ |
4. Cost per unit of the completed beginning work in process inventory, rounded to the nearest cent. |
Solution :
Assembly Department | |||
Computation of Equivalent unit (FIFO) | |||
Particulars | Physical units | Material | Conversion |
Units to be accounted for: | |||
Beginning WIP Inventory | 1600 | ||
Units started this period | 29000 | ||
Total unit to be accounted for | 30600 | ||
Units Accounted for: | |||
Units completed and transferred out | |||
From
beginning inventory Material - 0% Conversion - 65% |
1600 | 0 | 1040 |
Started and completed currently | 28000 | 28000 | 28000 |
Transferred to finished goods | 29600 | 28000 | 29040 |
Units in
ending WIP Material - 100% Conversion - 45% |
1000 | 1000 | 450 |
Total units accounted for | 30600 | 29000 | 29490 |
Assembly Department | |||
Computation of Cost per Equivalent unit | |||
Particulars | Total cost | Material | Conversion |
Current period cost | $399,358.00 | $275,500.00 | $123,858.00 |
Equivalent units | 29000 | 29490 | |
Cost per equivalent unit | $9.50 | $4.20 |
Assembly Department | |||
Producton cost report - FIFO | |||
Particulars | Total cost | Material | Conversion |
Cost Accounted for : | |||
Cost assigned to unit transferred out: | |||
Cost from beginning WIP Inventory | $17,440 | ||
Current cost added to complete beginning WIP: | |||
Material | $0 | $0 | |
Conversion (1040 * $4.20) | $4,368 | $4,368 | |
Total Cost from beginning inventory | $21,808 | ||
Current cost of unit started and completed: | |||
Material (28000*$9.50) | $266,000 | $266,000 | |
Conversion (28000*$4.20) | $117,600 | $117,600 | |
Total cost of unit started and completed | $383,600 | ||
Total cost of unit transferred out | $405,408 | ||
Cost assigned to ending WIP: | |||
Material (1000*$9.50) | $9,500 | $9,500 | |
Conversion (450*$4.20) | $1,890 | $1,890 | |
Total ending WIP inventory | $11,390 | ||
Total cost accounted for | $416,798 |
Refer above production cost report:
a1: Cost of beginning work in process inventory completed this period. = $4,368
a2: Cost of units transferred to finished goods during the period. = $405,408
a3: Cost of ending work in process inventory = $11,390
a4: Cost per unit of the completed beginning work in process inventory, rounded to the nearest cent. = $21,808/1600 = $13.63 per unit