In: Accounting
Cost of Units Completed and in Process
The charges to Work in Process—Assembly Department for a period, together with information concerning production, are as follows. All direct materials are placed in process at the beginning of production.
Work in Process—Assembly Department | |||
---|---|---|---|
Bal., 7,000 units, 65% completed | 24,150 | To Finished Goods, 161,000 units | ? |
Direct materials, 165,000 units @ $1.5 | 247,500 | ||
Direct labor | 380,700 | ||
Factory overhead | 148,100 | ||
Bal. ? units, 80% completed | ? |
Cost per equivalent units of $1.50 for Direct Materials and $3.20 for Conversion Costs.
a. Based on the above data, determine the different costs listed below.
If required, round your interim calculations to two decimal places.
1. Cost of beginning work in process inventory completed this period. | $ |
2. Cost of units transferred to finished goods during the period. | $ |
3. Cost of ending work in process inventory. | $ |
4. Cost per unit of the completed beginning work in process inventory, rounded to the nearest cent. | $ |
b. Did the production costs change from the
preceding period? yes or no
c. Assuming that the direct materials cost per
unit did not change from the preceding period, did the conversion
costs per equivalent unit increase, decrease, or remain the same
for the current period?
UNITS TO ACCOUNT FOR: | ||||||||
Beginning Work in Process units | 7,000 | |||||||
Add: Units Started in Process | 165,000 | |||||||
Total Units to account for: | 172,000 | |||||||
UNITS TO BE ACCOUNTED FOR: | ||||||||
Units completed from Beginning WIP | 7000 | |||||||
Units started and completed | 154,000 | |||||||
Ending Work in Process | 11,000 | |||||||
Total Units to be accounted for: | 172,000 | |||||||
Equivalent Units: | ||||||||
Material Cost | Conversion | |||||||
% Completion | Units | % Completion | Units | |||||
Units completed from Beg. WIP | 0% | 0 | 35% | 2,450 | ||||
Units started and completed | 100% | 154,000 | 100% | 154,000 | ||||
Ending Work in Process | 100% | 11,000 | 80% | 8,800 | ||||
Total Equivalent units | 165,000 | 165,250 | ||||||
COST PER EQUIVALENT UNIT: | ||||||||
Material | Conversion | |||||||
Total cost added during the year | 247,500 | 528,800 | ||||||
Equivalent Units | 165,000 | 165,250 | ||||||
Cost per Equivalent unit | 1.5 | 3.2 | ||||||
TOTAL COST ACCOUNTED FOR: | ||||||||
Units Completed from Beginning WIP (7000 units) | ||||||||
Equivalent unit | Cost per EU | Total Cost | ||||||
Beginning Cost | 24150 | |||||||
Material | 0 | 1.5 | 0 | |||||
Conversion Cost | 2,450 | 3.2 | 7840 | |||||
Cost of units completed from Beg WIP | 31990 | |||||||
Units started and Transferred out (154000 units) | ||||||||
Equivalent unit | Cost per EU | Total Cost | ||||||
Material | 154,000 | 1.5 | 231000 | |||||
Conversion Cost | 154,000 | 3.2 | 492800 | |||||
Total Cost of Units completed and transferred out: | 723800 | |||||||
Ending Work in process (11,000 units) | ||||||||
Equivalent unit | Cost per EU | Total Cost | ||||||
Material | 11,000 | 1.5 | 16500 | |||||
Conversison Cost | 8,800 | 3.2 | 28160 | |||||
Total cost of Ending Work in process: | 44,660 | |||||||
Req A; | ||||||||
Cost of beginning Wip completed | 31990 | |||||||
Cost of units transferred to FG (723800+31990) | 755790 | |||||||
Cost of ending WIP | 44660 | |||||||
Cost per unt of Completed Beginning WIP (31990/7000) | 4.57 | |||||||
Req B: | ||||||||
Yes, It has increased as witnessed that current cost per unit $4.70 and Beginning is low at $ 4.57 | ||||||||
Req C: | ||||||||
Begininng cost of WIP | 24150 | |||||||
Less: material cost (7000 units @ 1.50) | 10500 | |||||||
Conversion cost | 13650 | |||||||
Divide: Equivalent units of Conversion cost (7000*65%) | 4550 | |||||||
Conversion cost per unit | 3 | |||||||
Yes, the conversion cost pere unit has been increased from $ 3.00 to $ 3.20 |