In: Accounting
Cost of Units Completed and in Process
The charges to Work in Process—Assembly Department for a period, together with information concerning production, are as follows. All direct materials are placed in process at the beginning of production.
Work in Process—Assembly Department
Bal., 7,000 units, 70% completed 28,210 To Finished Goods, 161,000 units ?
Direct materials, 165,000 units @ $2 330,000
Direct labor 363,100
Factory overhead 141,270
Bal. ? units, 60% completed ?
a. Based on the above data, determine the different costs listed below.
If required, round your interim calculations to two decimal places.
1. Cost of beginning work in process inventory completed this period. $
2. Cost of units transferred to finished goods during the period. $
3. Cost of ending work in process inventory. $
4. Cost per unit of the completed beginning work in process inventory, rounded to the nearest cent. $
b. Did the production costs change from the preceding period?
c. Assuming that the direct materials cost per unit did not change from the preceding period,
did the conversion costs per equivalent unit increase, decrease, or remain the same for the current period?
Equivalent units | |||
Physical units | Material | Conversion | |
Beginning WIP | 7,000 | 0 | 2,100 (7,000*30%) |
Units started and completed (161,000-7,000) | 154,000 | 154,000 | 154,000 |
Ending WIP | 11,000 | 11,000 | 6,600 (11,000*60%) |
Total | 165,000 | 162,700 |
Material | Conversion | |
Cost incurred during the period | $330,000 | $504,370 |
Equivalent units | 165,000 | 162,700 |
Cost per equivalent units | $2 | $3.1 |
1. Cost of beginning WIP completed this year :
Beginning balance | $28,210 |
Add: Cost added during the period (2,100*$3.1) | 6,510 |
Total cost of beginning WIP | $34,720 |
2. Cost of units transferred to finished goods during this period:
Cost of beginning WIP | $34,720 |
Cost of units started and completed (154,000*$5.1) | 785,400 |
Total cost of units transferred | $820,120 |
3. Cost of ending work in process inventory:
Direct material (11,000*$2) | $22,000 |
Conversion cost (6,600*$3.1) | 20,460 |
Total cost of ending work in process | $42,460 |
4.
Cost per unit of beginning WIP = $34,720 / 7,000 = $4.96 per unit
b. Yes
c. Increase
Current year conversion cost per unit = $3.1
Preceding year conversion cost per unit = $2.96 (4.96-2)
Difference = $0.14 Increase