In: Accounting
Cost of Units Completed and in Process
The charges to Work in Process—Assembly Department for a period, together with information concerning production, are as follows. All direct materials are placed in process at the beginning of production.
Work in Process—Assembly Department
Bal., 6,000 units, 70% completed16,140To Finished Goods, 138,000 units?
Direct materials, 141,000 units @ $1.5211,500
Direct labor178,700
Factory overhead69,430
Bal., ? units, 45% completed?
Cost per equivalent units of $1.50 for Direct Materials and $1.80 for Conversion Costs.
a. Based on the above data, determine the different costs listed below.
If required, round your interim calculations to two decimal places.
1. Cost of beginning work in process inventory completed this period$
2. Cost of units transferred to finished goods during the period$
3. Cost of ending work in process inventory$
4. Cost per unit of the completed beginning work in process inventory (Rounded to the nearest cent.)$
b. Did the production costs change from the preceding
period?
Yes
c. Assuming that the direct materials cost per unit did not
change from the preceding period, did the conversion costs per
equivalent unit increase, decrease, or remain the same for the
current period?
Increase
Physical units | Materials | Conversion | |
Work in Process Beginning | 6000 | ||
Started during the period | 141000 | ||
Total Units to account for | 147000 | ||
Work in Process Beginning | 6000 | 0 | 1800 |
Units started and completed | 132000 | 132000 | 132000 |
Units transferred to next department | 138000 | 132000 | 133800 |
Ending Work in Process : | 9000 | 9000 | 4050 |
Total Units Accounted for | 147000 | ||
Equivalent units | 141000 | 137850 | |
Materials | Conversion | Total | |
Cost added during the period | $ 211,500 | $ 248,130 | $ 459,630 |
Equivalent units of Production | 141000 | 137850 | |
Cost per equivalent unit | $ 1.50 | $ 1.80 | $ 3.30 |
Materials | Conversion | Total | |
Inventory in Process, Beginning | $ 16,140 | ||
Costs incurred in January | $ 459,630 | ||
Total Costs accounted for | $ 475,770 | ||
Materials | Conversion | Total | |
Units Completed and transferred out | |||
Cost of Beginning Work in Process | $ 16,140 | ||
Cost of work on Beginning Work in Process | $ - | $ 3,240 | $ 3,240 |
Total Cost of Beginning WIP | $ 19,380 | ||
Units started and completed | 132000 | 132000 | |
Cost per equivalent unit | $ 1.50 | $ 1.80 | |
Cost of units started and completed | $ 198,000 | $ 237,600 | $ 435,600 |
Cost of units transferred out | $ 198,000 | $ 237,600 | $ 454,980 |
Materials | Conversion | Total | |
Ending work in Process Inventory | |||
Equivalent units of Production | 9000 | 4050 | |
Cost per equivalent unit | $ 1.50 | $ 1.80 | |
Cost of Ending work in Process Inventory | $ 13,500 | $ 7,290 | $ 20,790 |
a.
1. Cost of beginning work in process inventory completed this
period = $3240, or $19380 for total cost of Beg WIP
2. Cost of units transferred to finished goods during the period = $454980
3. Cost of ending work in process inventory = $20790
4. Cost per unit of the completed beginning work in process inventory = $19380 / 6000 = $3.23 per unit
c.
Conversion Cost in beginning WIP = $16140 - 6000 x 1.50 =
$7140
Conversion cost per unit in beginning WIP = $7140 / (6000 x 70%) =
$1.70 per unit
It increased by $0.10 per unit