Sara Inc's most recent earnings per share were $2.00. Sara has a consistent policy of paying...

Sara Inc's most recent earnings per share were $2.00. Sara has a consistent policy of paying out 30% of its earnings as dividend. Researchers say that Sara earnings will grow at a constant rate of 10% over the next 5 years, and then will grow at 5% after this. The cost of capital is 9%. a. using the norma two-stage dividend growth model( use gordon growth to find terminal value) find the value of the stock please explain formula to make chart preferably in excel

Expert Solution

Year	Dividend	Terminal value	Net cash flow
1	0.6600		0.6600
2	0.7260		0.7260
3	0.7986		0.7986
4	0.8785		0.8785
5	0.9663	25.36553	26.3318
6	1.0146

		Stock price	$19.57

WORKINGS

jeff jeffy answered 11 months ago

A corp is considering paying dividends to shareholders.The corp has a $2.00 of per share earnings...

A corp is considering paying dividends to shareholders.The corp has a $2.00 of per share earnings before taxes. Corp tax rate is 21%, personal dividend income tax rate is 15%, personal non-dividend income tax is 25% What is the after-tax value that will accure to shareholders if all $2.00 is distributed and the corp is a C-corp. What is the after tax value that would accure to shareholders, but now assume it is an S-corp. Please show work and some...

Suppose that a firm’s recent earnings per share and dividend per share are $2.85 and $2.00,...

Suppose that a firm’s recent earnings per share and dividend per share are $2.85 and $2.00, respectively. Both are expected to grow at 12 percent. However, the firm’s current P/E ratio of 21 seems high for this growth rate. The P/E ratio is expected to fall to 17 within five years. Compute the dividends over the next five years DIVIDENDS YEARS FIRST YEAR SECOND YEAR THIRD YEAR FOURTH YEAR FIFTH YEAR Compute the value of this stock price in five...

WannaGrowMaize Corporation (WGMC) has expected earnings per share of $5. It has a history of paying...

WannaGrowMaize Corporation (WGMC) has expected earnings per share of $5. It has a history of paying cash dividends equal to 25% of earnings. The market capitalization rate for WGMC stock is 10% per year, and the expected rate of return on future investments is 12% per year. Using the constant growth rate discounted dividend model: What is the expected growth rate of dividends? What is the model’s estimate of the present value of the stock? What is the expected price...

DataWeb reported the following in the most recent year of operations: Earnings per Share $5.60 Dividends...

DataWeb reported the following in the most recent year of operations: Earnings per Share $5.60 Dividends per Share $1.68 Stock price $84.00 Compute the Price-earnings ratio (P/E), dividend yield (DY) and dividend payout ratio (PAYO). The following data pertain to Marseilles Labs: Sales July $100,000 August $230,000 September $175,000 In the month of sales, one-quarter (25%) are cash and the other 75% are sold on credit, and collected in the following month. Compute Marseilles Labs cash receipts in September.

Suppose that a firm’s recent earnings per share and dividend per share are $3.90 and $2.90,...

Suppose that a firm’s recent earnings per share and dividend per share are $3.90 and $2.90, respectively. Both are expected to grow at 7 percent. However, the firm’s current P/E ratio of 20 seems high for this growth rate. The P/E ratio is expected to fall to 16 within five years. Compute the dividends over the next five years. (Do not round intermediate calculations and round your final answers to 3 decimal places.) Dividends Years First year $3.10 Second year...

Suppose that a firm’s recent earnings per share and dividend per share are $3.00 and $2.30,...

Suppose that a firm’s recent earnings per share and dividend per share are $3.00 and $2.30, respectively. Both are expected to grow at 10 percent. However, the firm’s current P/E ratio of 24 seems high for this growth rate. The P/E ratio is expected to fall to 20 within five years. Compute the dividends over the next five years. (Do not round intermediate calculations. Round your final answer to 3 decimal places.) Dividends Years First year $ Second year $...

Suppose that a firm's recent earnings per share and dividends per share are $5.00 and $1.00,...

Suppose that a firm's recent earnings per share and dividends per share are $5.00 and $1.00, respectively. Both are expected to grow at 5 percent. However, the firm's current P/E ratio of 18 seems high for this growth rate. The P/E ratio is expected to fall to 10 within five years. Compute a value for this stock by first estimating the dividends over the next five years and the stock price in five years. Then discount these cash flows using...

Suppose that a firm’s recent earnings per share and dividend per share are $3.30 and $2.30,...

Suppose that a firm’s recent earnings per share and dividend per share are $3.30 and $2.30, respectively. Both are expected to grow at 9 percent. However, the firm’s current P/E ratio of 32 seems high for this growth rate. The P/E ratio is expected to fall to 28 within five years. Compute the dividends over the next five years. Compute the value of this stock in five years. Calculate the present value of these cash flows using an 11 percent...

Suppose that a firm’s recent earnings per share and dividend per share are $2.75 and $1.80,...

Suppose that a firm’s recent earnings per share and dividend per share are $2.75 and $1.80, respectively. Both are expected to grow at 10 percent. However, the firm’s current P/E ratio of 19 seems high for this growth rate. The P/E ratio is expected to fall to 15 within five years. Compute the dividends over the next five years. (Do not round intermediate calculations. Round your answers to 3 decimal places.) Compute the value of this stock price in...

Suppose that a firm’s recent earnings per share and dividend per share are $2.50 and $1.30,...

Suppose that a firm’s recent earnings per share and dividend per share are $2.50 and $1.30, respectively. Both are expected to grow at 8 percent. However, the firm’s current P/E ratio of 22 seems high for this growth rate. The P/E ratio is expected to fall to 18 within five years. Compute the dividends over the next five years. (Do not round intermediate calculations. Round your answers to 3 decimal places.) First year $ Second year $ Third year $...

Question