In: Finance
Suppose that a firm’s recent earnings per share and dividend per share are $2.50 and $1.30, respectively. Both are expected to grow at 8 percent. However, the firm’s current P/E ratio of 22 seems high for this growth rate. The P/E ratio is expected to fall to 18 within five years.
Compute the dividends over the next five years. (Do not round intermediate calculations. Round your answers to 3 decimal places.)
First year $
Second year $
Third year $
Fourth year $
Fifth year $
Compute the value of this stock in five years. (Do not round intermediate calculations. Round your answer to 2 decimal places.)
Find Stock price:
Calculate the present value of these cash flows using a 10 percent discount rate. (Do not round intermediate calculations. Round your answer to 2 decimal places.)
Find Present value:
Please answer all the parts correctly. Thanks in advance!
Year | Dividend |
1 | 1.404 |
2 | 1.516 |
3 | 1.638 |
4 | 1.769 |
5 | 1.910 |
Value of stock in year 5 = PE Ratio*EPS = 18*3.673
= 66.12
Present value of the cash flows = 1.404/1.1^1+1.516/1.1^2+1.638/1.1^3+1.769/1.1^4+1.910/1.1^5+66.12/1.1^5
= 47.21
Workings
Year | Dividend | EPS | Price at Year 5 |
1 | 1.404 | 2.700 | |
2 | 1.516 | 2.916 | |
3 | 1.638 | 3.149 | |
4 | 1.769 | 3.401 | |
5 | 1.910 | 3.673 | 66.11976 |