Question

In: Accounting

2. The Precision Door Company sold 2,200 doors during 2018 at $160 per door. Its beginning...

2. The Precision Door Company sold 2,200 doors during 2018 at $160 per door. Its beginning inventory on January 1 was 130 doors at $56. Purchases made during the year were as follows:

February 225 doors at $62

April 350 doors at $65

June 700 doors at $70

August 300 doors at $66

October 400 doors at $68

November 250 doors at $72

Compute the COGS and Ending Inventory under each of the following inventory cost flow assumptions: (a) Simple Weighted Average, (b) FIFO, (c) LIFO.

Solutions

Expert Solution

The Precision Door Company
Unit Unit Cost Total Cost
Beginning Inventory on Januay 1 130 $            56.00 $                             7,280.00
February 225 $            62.00 $                          13,950.00
April 350 $            65.00 $                          22,750.00
June 700 $            70.00 $                          49,000.00
August 300 $            66.00 $                          19,800.00
October 400 $            68.00 $                          27,200.00
November 250 $            72.00 $                          18,000.00
Total 2355 $                       1,57,980.00
Closing Inventory(2355-2200) 155
Unit Price= Total cost/Total Units
Unit Price= ($157980/2355)
Unit Price= $                                        67.08
a) Simple Weighted Average Inventory
Ending Inventory(Units)=(A) 155
Price per unit=(B) $                                        67.08
Ending Inventory Price=(A)*(B) $                                10,397.83
Cost of goods available for sales $                            1,57,980.00
Less: Ending Inventory $                                10,397.83
Cost of goods sold(2355*$67.08) $                            1,47,582.17
Simple Weighted average: Weight are taken for all purchases including beginning inventory to caluclated unit price.
FIFO Ending Inventory
b) Units Rate Total cost
November 155 $            72.00 $                          11,160.00
Total 155 $                          11,160.00
FIFO -Cost of goods sold
Cost of goods available for sales $                            1,57,980.00
Less: Ending Inventory $                              -11,160.00
Cost of goods sold $                            1,46,820.00
FIFO Method: First in first out,it means units which are purchased first are sold first.
LIFO Ending Inventory
c) Units Rate Total cost
Beginning Inventory 130 $            56.00 $                             7,280.00
February 25 $            62.00 $                             1,550.00
Total 155 $                             8,830.00
LIFO-Cost of goods sold
Cost of goods available for sales $                            1,57,980.00
Less: Ending Inventory $                                 -8,830.00
Cost of goods sold $                            1,49,150.00
LIFO Method: Last in first out ,it means inventory which are purchased last,sold first.
Simple weighted Average FIFO LIFO
Ending Inventory

Related Solutions

The Company P produces doors and windows. The company produces 4 windows per door. In each...
The Company P produces doors and windows. The company produces 4 windows per door. In each window the company uses half an hour of direct labor and for each door uses one hour. The prime costs of making doors are $ 20 and $ 16 for the windows. Labor represents 60% of the prime costs. The indirect costs estimated for this production total $ 330,000. The company distributes indirect costs through the use of machine hours. The labor cost used...
Thompson Garage Doors is a company that installs automatic garage door openers. It charges an average...
Thompson Garage Doors is a company that installs automatic garage door openers. It charges an average price of $500 per installation. Variable costsexcluding wages for workers amount to $200 per installation. In addition, you are given the following information about the productivity of the workers: Number of Workers Installations per Week Marginal Product Net Marginal Revenue Product 1 5 2 13 3 18 4 22 5 25 6 27 7 28           a)Complete the table. b)If each worker receives $1400...
Violins Galore produces? student-grade violins for beginning violin students. The company produced 2,200 violins in its...
Violins Galore produces? student-grade violins for beginning violin students. The company produced 2,200 violins in its first month of operations. At? month-end, 550 finished violins remained unsold. There was no inventory in work in process. Violins were sold for $117.50 each. Total costs from the month are as? follows: Direct materials used $94,800 Direct labor $60,000 Variable manufacturing overhead $30,000 Fixed manufacturing overhead $41,800 Variable selling and administrative expenses $7,000 Fixed selling and administrative expenses $13,700 1a. Total expenses shown...
Violins Galore produces? student-grade violins for beginning violin students. The company produced 2,200 violins in its...
Violins Galore produces? student-grade violins for beginning violin students. The company produced 2,200 violins in its first month of operations. At? month-end, 550 finished violins remained unsold. There was no inventory in work in process. Violins were sold for $117.50 each. Total costs from the month are as? follows: Compute the following amounts that would be shown on these income? statements: 1. Gross Profit 2. Contribution Margin 3. Total expenses shown below the gross profit line 4. Total expenses shown...
3. Fifer Company produces two types of entry doors: the Hollow Core and the Solid Door...
3. Fifer Company produces two types of entry doors: the Hollow Core and the Solid Door models. The Company has used direct labor dollars to allocate the overhead cost $47,450,000. The company’s CFO, Brian Smythe , has offered the following information regarding the two products: Hollow Core       Solid Door Sales in units      400,000        50,000 Sales price per unit          $475.00                 $650.00 Direct materials per unit               55.00     130.00 Direct labor cost per unit              75.00     50.00 The company has hired you...
2017 2018 Sales $        2,050 $ 2,200 Depreciation 295 295 Cost of goods sold 705 801...
2017 2018 Sales $        2,050 $ 2,200 Depreciation 295 295 Cost of goods sold 705 801 Other expenses 170 140 Interest 137 158 Cash 1,075 1,099 Accounts receivable 1,423 1,603 Short-term notes payable 208 195 Long-term debt 3,600 4,200 Net fixed assets 9,015 9,230 Accounts payable 1,129 1,095 Inventory 2,530 2,600 Dividends 250 ? Common Shares 1,000 Tax rate 40% 40% 2017 2018 Sales $        2,050 $ 2,200 Depreciation 295 295 Cost of goods sold 705 801 Other expenses 170...
Steve Company buys and sells one product. Its beginning inventory, purchases, and sales during calendar-year 2018...
Steve Company buys and sells one product. Its beginning inventory, purchases, and sales during calendar-year 2018 follow. Date                                     Units Acquired at Cost                                         Sold at Retail     Jan.     1 Beg. inventory    400 units @ $14  =  $  5,600                 Jan.  15                                                                                     Sale                   200 units @ $30             Mar. 10 Purchase             200 units @ $15  =  $  3,000                 Apr.   1                                                                                      Sale                        200 units @ $30 May   9 Purchase              300 units @ $16  =  $  4,800                 Sep. 22 Purchase              250 units @ $20  =  $  5,000                 Nov.   1                                                                                      Sale                 300 units @ $35             Nov. 28 Purchase             100 units @ $21  =  $  2,100                          Totals Units Available for Sale 1,250 units =  $20,500                       Total Units Sold 700 units          Additional tracking data for...
Aztec Company sells its product for $160 per unit. Its actual and budgeted sales follow. Units...
Aztec Company sells its product for $160 per unit. Its actual and budgeted sales follow. Units Dollars April (actual) 5,000 $ 800,000 May (actual) 2,000 320,000 June (budgeted) 4,500 720,000 July (budgeted) 3,500 719,000 August (budgeted) 3,900 624,000 All sales are on credit. Recent experience shows that 26% of credit sales is collected in the month of the sale, 44% in the month after the sale, 26% in the second month after the sale, and 4% proves to be uncollectible....
Aztec Company sells its product for $160 per unit. Its actual and budgeted sales follow. Units...
Aztec Company sells its product for $160 per unit. Its actual and budgeted sales follow. Units Dollars April (actual) 3,500 $ 560,000 May (actual) 2,000 320,000 June (budgeted) 5,000 800,000 July (budgeted) 4,000 799,000 August (budgeted) 4,100 656,000 All sales are on credit. Recent experience shows that 24% of credit sales is collected in the month of the sale, 46% in the month after the sale, 25% in the second month after the sale, and 5% proves to be uncollectible....
Aztec Company sells its product for $160 per unit. Its actual and budgeted sales follow. units...
Aztec Company sells its product for $160 per unit. Its actual and budgeted sales follow. units April (actual) 7,500 $ 1,200,000 May (actual) 3,000 480,000 June (budgeted) 6,500 1,040,000 July (budgeted) 6,000 960,000 August (budgeted) 4,200 672,000 All sales are on credit. Recent experience shows that 24% of credit sales is collected in the month of the sale, 46% in the month after the sale, 25% in the second month after the sale, and 5% proves to be uncollectible. The...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT