In: Accounting
Violins Galore produces? student-grade violins for beginning violin students. The company produced 2,200 violins in its first month of operations. At? month-end, 550 finished violins remained unsold. There was no inventory in work in process. Violins were sold for $117.50 each. Total costs from the month are as? follows:
Direct materials used |
$94,800 |
Direct labor |
$60,000 |
Variable manufacturing overhead |
$30,000 |
Fixed manufacturing overhead |
$41,800 |
Variable selling and administrative expenses |
$7,000 |
Fixed selling and administrative expenses |
$13,700 |
1a. Total expenses shown below the contribution margin line
2a. Dollar value of ending inventory under absorption costing
3a. Dollar value of ending inventory under variable costing
4a. Which income statement will have a higher operating? income? By how? much? Explain
Solution 1a:
Total expenses to be shown below the contribution margin line = Fixed manufacturing overhead + Fixed selling and administrative expenses = $41,800 + $13,700 = $55,500
Solution 2a:
Computation of manufacturing cost - Absorption costing | |
Particulars | Amount |
Direct material used | $94,800.00 |
Direct labor | $60,000.00 |
Variable manufacturing overhead | $30,000.00 |
Fixed manufacturing overhead | $41,800.00 |
Total manufacturing cost | $226,600.00 |
Manufacturing cost per unit = $226,600 / 2200 = $103 per unit
Value of ending inventory under absorption costing = Ending inventory * Manufacturing cost per unit = 550 * $103 = $56,650
Solution 3a:
Computation of manufacturing cost - Variable costing | |
Particulars | Amount |
Direct material used | $94,800.00 |
Direct labor | $60,000.00 |
Variable manufacturing overhead | $30,000.00 |
Total manufacturing cost | $184,800.00 |
Manufacturing cost per unit = $184,800 / 2200 = $84 per unit
Value of ending inventory under variable costing = Ending inventory * Manufacturing cost per unit = 550 * $84 = $46,200
Solution 4a:
Absorption costing income statement will have higher income as under absorption costing fixed manufacturing overhead are deferred in ending inventory while in variable costing fixed manufacturing overhead charged to income statement.
Therefore fixed manufacturing overhead deferred in ending inventory under absorption costing = $41,800 * 550 / 2200 = $10,450
Therefore absorption costing income statement will have higher income by $10,450