Question

In: Accounting

Violins Galore produces? student-grade violins for beginning violin students. The company produced 2,200 violins in its...

Violins Galore produces? student-grade violins for beginning violin students. The company produced 2,200 violins in its first month of operations. At? month-end, 550 finished violins remained unsold. There was no inventory in work in process. Violins were sold for $117.50 each. Total costs from the month are as? follows:

Compute the following amounts that would be shown on these income? statements:

1. Gross Profit

2. Contribution Margin

3. Total expenses shown below the gross profit line

4. Total expenses shown below the contribution margin line

Direct materials used

$94,800

Direct labor

$60,000

Variable manufacturing overhead

$30,000

Fixed manufacturing overhead

$41,800

Variable selling and administrative expenses

$7,000

Fixed selling and administrative expenses

$13,700

Solutions

Expert Solution

1.GROSS PROFIT= SALES - COST OF GOODS SOLD

SALES = SALES UNIT * SALES PRICE

SALES UNIT = TOTAL PRODUCTION - CLOSING STOCK  

SALES UNIT= 2200-550= 1650 UNITS

SALES= 1650 UNITS * $117.50= $193875

COST OF GOODS SOLD= DIRECT MATERIALS + DIRECT LABOUR + VARIABLE MANUFACTURIING OVERHEAD + FIXED MANUFACTURING OVERHEAD - VALUE OF CLOSING STOCK

VALUE OF CLOSING STOCK = (TOTAL MANUFACTURING COST * UNSOLD UNITS )/TOTAL UNITS PRODUCED

TOTAL MANUFACTURING COST = DIRECT MATERIALS + DIRECT LABOUR + VARIABLE MANUFACTURIING OVERHEAD + FIXED MANUFACTURING OVERHEAD

$94800+$60000+$30000+41800=$226600

CLOSING STOCK = ($226600*550)/2200=$56650

COST OF GOODS SOLD = $226600-$56650=$169950

GROSS PROFIT = $193875-$169950= $23925

2.) CONTRIBUTION MARGIN

SALES - TOTAL VARIABLE COST OF PRODUCT SOLD

SALES= $193875

TOTAL VARIABLE COST OF PRODUCT SOLD = TOTAL VARIABLE COST OF GOODS PRODUCED - CLOSING STOCK

CLOSING STOCK = (TOTAL VARIABLE MANUFACTURING COST*UNSOLD UNITS)TOTAL UNITS PRODUCED

TOTAL VARIABLE MANUFACTURING COST= DIRECT MATERIALS + DIRECT LABOUR + VARIABLE MANUFACTURIING OVERHEAD

$94800+$60000+$30000=$184800

CLOSING STOCK = ($184800*550)/2200=$46200

TOTAL VARIABLE COST = TOTAL VARIABLE MANUFACTURING COST +TOTAL VARIABLE SELLING AND ADMINISTRATION EXPENSES- CLOSING STOCK

$184800+$7000-$46200=$145600

CONTRIBUTION= $193875-$145600= $48275

3.) TOTAL EXPENSES SHOWN BELOW THE GROSS PROFIT LINE

TOTAL VARIABLE SELLING AND ADMINISTRATION EXPENSES+TOTAL FIXED SELLING AND ADMINISTRATION EXPENSES

$7000+$13700=$20700

4.)TOTAL EXPENSES SHOWN BELOW THE CONTRIBUTION LINE

TOTAL FIXED MANUFACTURING EXPENSES + TOTAL FIXED SELLING AND ADMINISTRATION EXPENSES

$41800+$13700= $55500


Related Solutions

Violins Galore produces? student-grade violins for beginning violin students. The company produced 2,200 violins in its...
Violins Galore produces? student-grade violins for beginning violin students. The company produced 2,200 violins in its first month of operations. At? month-end, 550 finished violins remained unsold. There was no inventory in work in process. Violins were sold for $117.50 each. Total costs from the month are as? follows: Direct materials used $94,800 Direct labor $60,000 Variable manufacturing overhead $30,000 Fixed manufacturing overhead $41,800 Variable selling and administrative expenses $7,000 Fixed selling and administrative expenses $13,700 1a. Total expenses shown...
Violins- by - Lucy produces student-grade violins for beginning violin students. The company produced 2,400 violins...
Violins- by - Lucy produces student-grade violins for beginning violin students. The company produced 2,400 violins in its first month of operations. At month-end, 650 finished violins remained unsold. There was no inventory in work in process. Violins were sold for $117.50 each. Total costs from the month are as follows: Data Table: Direct materials used: $111,400 Direct labor: $60,000 Variable manufacturing overhead: $35,000 Fixed manufacturing overhead: $52,800 Variable selling and administrative expenses: $11,000 Fixed selling and administrative expenses: $13,500...
Value Strings produces student-grade violins for beginning violin students. The company produced 2,500 violins in its...
Value Strings produces student-grade violins for beginning violin students. The company produced 2,500 violins in its first month of operations. At month end, 750 finished violins remained unsold. There was no inventory in work in progress. Violins were sold for $122.50 each. Total costs from the month are as follows: Direct materials used: $125,000 Direct labor: $50,000 Variable manufacturing overhead: $32,000 Fixed manufacturing overhead: $42,500 Variable selling and administrative expenses: $8,000 Fixed selling and administrative expenses: $12,100 The company prepares...
Music World produces​ student-grade violins for beginning violin students. The company produced 2 comma 500 violins...
Music World produces​ student-grade violins for beginning violin students. The company produced 2 comma 500 violins in its first month of operations. At​ month-end, 500 finished violins remained unsold. There was no inventory in work in process. Violins were sold for $ 125.00 each. Total costs from the month are as​ follows: Direct materials used. . . . . . . . . . . . . . . . . . . . . . . . $119,500 Direct...
2. The Precision Door Company sold 2,200 doors during 2018 at $160 per door. Its beginning...
2. The Precision Door Company sold 2,200 doors during 2018 at $160 per door. Its beginning inventory on January 1 was 130 doors at $56. Purchases made during the year were as follows: February 225 doors at $62 April 350 doors at $65 June 700 doors at $70 August 300 doors at $66 October 400 doors at $68 November 250 doors at $72 Compute the COGS and Ending Inventory under each of the following inventory cost flow assumptions: (a) Simple...
A Manufacturing Company produces three types of expresso machines: Grade-A model, Grade-B model, and Grade C...
A Manufacturing Company produces three types of expresso machines: Grade-A model, Grade-B model, and Grade C model. The Grade-A model is sold at a unit price of $750 per unit; Grade-B model is sold at $600 per unit; Grade-C model is sold at $450 per unit. XYZ requires 25lb of steel and 5 labor hours to manufacture a Grade-A machine requires, 22lb of steel and 4 labor hours for a Grade-B machine, and 20lb of steel and 3 labor hours...
Quality Motors is a Japanese-owned company that produces automobiles; all of its automobiles are produced in...
Quality Motors is a Japanese-owned company that produces automobiles; all of its automobiles are produced in American plants. In 2008, Quality Motors produced $25 million worth of automobiles and sold $12 million in the U.S. and $13 million in Mexico. In addition, it sold $2 million from the previous year’s inventory in the U.S. The transactions just described contribute how much to U.S. GDP for 2008? A. $12 million B. $14 million C. $23 million D. $25 million E. $27...
LeMans Company produces specialty papers at its Fox Run plant. At the beginning of June, the...
LeMans Company produces specialty papers at its Fox Run plant. At the beginning of June, the following information was supplied by its accountant: Direct materials inventory $56,000 Work-in-process inventory 30,300 Finished goods inventory 54,800 During June, direct labor cost was $134,500, direct materials purchases were $339,500, and the total overhead cost was $369,600. The inventories at the end of June were: Direct materials inventory $56,600 Work-in-process inventory 33,900 Finished goods inventory 50,200 Required: 1. Prepare a cost of goods manufactured...
A textile company produces two types of materials A and B. The material A is produced...
A textile company produces two types of materials A and B. The material A is produced according to direct orders from furniture manufacturers. The material B is distributed to retail fabric stores. The average production rates for the material A and B are identical at 1,000 meters/hour. By running two shifts the operational capacity of the plant is 80 hours per week. The marketing department reports that the maximum estimated sales for the following week is 70,000 meters of material...
Eastern University had the following transactions at the beginning of its academic year: Student tuition and...
Eastern University had the following transactions at the beginning of its academic year: Student tuition and fees were billed in the amount of $7,000,000. Of that amount, $4,500,000 was collected in cash. Pell Grants in the amount of $2,000,000 were received by the university. The Pell Grants were applied to student accounts. Student scholarships, for which no services were required, amounted to $450,000. These were applied to student tuition bills at the beginning of each semester. Required: Prepare journal entries...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT