In: Accounting
Questions 4-8 USE THE FOLLOWING INFORMATION TO ANSWER THE NEXT (5) QUESTIONS:
Pitchfork, Inc. sold merchandise to Min Corporation on June 1, 2019 and accepted an interest-bearing note with an 8% APR. Min agreed to make annual payments of P&I in the amount of $27,000 per year for 5 years with the first payment being made immediately. The remaining payments are to be remitted each June 1st. Pitchfork’s year-end is December 31st. Min’s normal cost to borrow is 8%.
Required:
Determine the Face Value of the note receivable that Pitchfork would recognize on Jun 1, 2019: $____________________________
(round your answer to the nearest whole dollar. Do not use commas or dollar signs when recording your answer.)
Question #5
Using the information presented in #4 above, determine the Interest Revenue that Pitchfork will recognize for the year ended Dec 31, 2020 on their Income Statement: $________________________
Question #6:
Using the information in #4 above, answer the next (3) questions by preparing the Balance Sheet as of Dec 31, 2019:
Current Assets:
Interest Receivable $___________________
Note Receivable $___________________
Long-Term Investments:
Note Receivable $___________________
Determine the balance in the Interest Receivable account as of Dec 31, 2019: $___________________
Question #7:
Using the information presented in #4 above, determine the current maturity of the long-term note receivable. (I.e. how much principal will be repaid in 2020 and therefore should be classified as a current asset.)
Question #8:
Using the information presented in #4 above, determine the balance of the Note Receivable that should be classified as a Long-Term Investment (I.e. the balance of the note receivable that will not be repaid within the next 12 months from the balance sheet dated Dec 31, 2019.)
Computation of EMIs | |||||
Date | EMI's | Principal | Interest | Interest | Outsranding |
01-06-2019 | 27000 | 27000 | 108000 | ||
01-06-2020 | 27000 | 19000 | 108000*8/108 | 8000 | 81000 |
01-06-2021 | 27000 | 20520 | 81000*8% | 6480 | 54000 |
01-06-2022 | 27000 | 22680 | 54000*8% | 4320 | 27000 |
01-06-2023 | 27000 | 24840 | 27000*8% | 2160 | 0 |
114040 | 20960 | 135000 | |||
4 | The Face Value of the note receivable Jun 1, 2019 | $ 114,040 | |||
5 | Interest Revenue recognized for the year ended Dec 31, 2020 (8000+(6480/2)) | $ 11,240 | |||
6 | Balance Sheet as of Dec 31, 2019: | ||||
Current Assets: | |||||
Interest Receivable: | (8000/2)+(6280/2) | $ 7,140 | |||
Note Receivable: | (27000/2)+19000/2 | $ 23,000 | |||
Long-Term Investments: | |||||
Note Receivable | (9500+20520+22680+24840) | $ 77,540 | |||
Balance in the Interest Receivable account as of Dec 31, 2019 | $ 100,540 | ||||
7 | Note Receivable | (27000/2)+19000/2 | $ 23,000 | ||
Note Receivable | (9500+20520+22680+24840) | $ 77,540 |