In: Accounting
Lane Company manufactures a single product and applies overhead cost to that product using standard direct labor-hours. The budgeted variable manufacturing overhead is $4.80 per direct labor-hour and the budgeted fixed manufacturing overhead is $2,112,000 per year.
The standard quantity of materials is 4 pounds per unit and the standard cost is $10.00 per pound. The standard direct labor-hours per unit is 1.5 hours and the standard labor rate is $13.40 per hour.
The company planned to operate at a denominator activity level of 240,000 direct labor-hours and to produce 160,000 units of product during the most recent year. Actual activity and costs for the year were as follows:
Actual number of units produced | 192,000 | |
Actual direct labor-hours worked | 312,000 | |
Actual variable manufacturing overhead cost incurred | $ | 873,600 |
Actual fixed manufacturing overhead cost incurred | $ | 2,184,000 |
Required:
1. Compute the predetermined overhead rate for the year. Break the rate down into variable and fixed elements.
2. Prepare a standard cost card for the company’s product.
3a. Compute the standard direct labor-hours allowed for the year’s production.
3b. Complete the following Manufacturing Overhead T-account for the year.
4. Determine the reason for any underapplied or overapplied overhead for the year by computing the variable overhead rate and efficiency variances and the fixed overhead budget and volume variances.
Asnwer:
1. Compute the predetermined overhead rate for the year. Break the rate down into variable and fixed elements.
Predetermined overhead rate |
13.6 |
per DLH |
Variable rate |
4.8 |
per DLH |
Fixed rate |
8.8 |
per DLH |
Working
Total rate: |
$3,264,000 |
= $13.60 per DLH |
Devided By |
240,000 DLHs |
|
Variable rate: |
$1,152,000 |
= $4.80 per DLH |
Devided By |
240,000 DLHs |
|
Fixed rate: |
$2,112,000 |
= $8.80 per DLH |
Devided By |
240,000 DLHs |
_________________________________________________________
2.
Prepare a standard cost card for the company’s product.
Direct materials |
4 |
pounds at |
$10.00 |
per pound |
$40.00 |
Direct labor |
1.5 |
DLHs at |
$13.40 |
per DLH |
20.1 |
Variable overhead |
1.5 |
DLHs at |
$4.80 |
per DLH |
7.2 |
Fixed overhead |
1.5 |
DLHs at |
$8.80 |
per DLH |
13.2 |
Standard cost per unit |
$80.50 |
______________________________________________________________
3
a. Compute the standard direct labor-hours allowed for the year’s production.
the standard direct labor-hours allowed for the year’s production
=192,000 units × 1.5 DLHs per unit
= 288,000 standard DLHs.
___________________________________
3b. Complete the following Manufacturing Overhead T-account for the year.
Applied costs (288,000 standard DLHs × $13.60 per DLH)
= $3,916,800
Manufacturing Overhead |
|||
Actual costs |
3,057,600 |
3,916,800 |
Applied costs |
859,200 |
Overapplied overhead |
________________________________________________________
4. Determine the reason for any underapplied or overapplied overhead for the year by computing the variable overhead rate and efficiency variances and the fixed overhead budget and volume variances.
variable overhead variance
Variable overhead rate variance |
= |
(AH × AR) ? (AH × SR) |
($873,600) – (312,000 DLHs × $4.8 per DLH) |
= |
$624,000 F |
Variable overhead efficiency variance |
= |
SR (AH ? SH) |
$4.8 per DLH (312,000 DLHs – 288,000 DLHs) |
= |
$115,200 U |
Actual Fixed |
Budgeted Fixed |
Fixed Overhead Applied to Work in Process |
||||
Overhead |
Overhead |
|||||
$2,184,000 |
$2,112,000* |
288,000 DLHs × |
||||
$8.8 per DLH |
||||||
= $2,534,400 |
||||||
Budget Variance, |
Volume Variance, |
|||||
$72,000 U |
$422,400 F |
|||||
Variable overhead: |
||
Rate variance |
624,000 |
F |
Efficiency variance |
115,200 |
U |
Fixed overhead: |
||
Budget variance |
72,000 |
U |
Volume variance |
422,400 |
F |
Overapplied overhead—see part 3 |
859,200 |
F |
Variable overhead rate variance |
$624,000 |
F |
Variable overhead efficiency variance |
$115,200 |
U |
Fixed overhead budget variance |
$72,000 |
U |
Fixed overhead volume variance |
$422,400 |
F |