Question
In: Accounting
Link Company acquired Tuna Inc. on January 1, 2017. On January 1, 2017 all of Tuna's...
Link Company acquired Tuna Inc. on January 1, 2017. On January 1, 2017 all of Tuna's assets and liabilities had a FVs = BV except for the following:
Land was undervalued by $30,000
Buildings were overvalued by $45,000 (20-yr remaining useful life)
Equipment was undervalued by $90,000 (5-yr remaining useful life)
In addition, Tuna had internally developed a customer list with an appraised value of $150,000 and a 10-yr remaining useful life. Link originally acquired Tuna at the FV of its net identifiable assets that equaled $1,050,000.
The following are selected accounts for Link's Company and Tuna Inc as of December 31, 2021 ( Link's investment in Tuna and equity in Tuna's income accounts have been omitted). Credit balances are indicated by parenthesis:
| Link | Tuna | |
| Revenues | (900,000) | (375,000) |
| COGS | 420,000 | 150,000 |
| Depreciation Exps | 180,000 | 75,000 |
| RE, Beginning Balance | (1,350,000) | (900,000) |
| Dividends Paid | 195,000 | 60,000 |
| Current Assets | 300,000 | 1,035,000 |
| Land | 450,000 | 135,000 |
| Buildings (net) | 750,000 | 210,000 |
| Equip (net) | 300,000 | 375,000 |
| Liabilities | (600,000) | (465,000) |
| Common Stock | (450,000) | (60,000) |
| APIC | (75,000) | (240,000) |
Determine the proper December 31, 2021 consolidated totals for each of the following accounts:
Revenues, COGS, Depreciation Exps, Amortization Exps, Buildings net, Equipment net, Customer list, Common Stock, APIC.
Show work please!
Solutions
Expert Solution
| Proper consolidated totals for the required accounts are as follows : | ||||
| Account | Link | Tuna | Consolidated Total | Working Reference |
| Revenue | 9,00,000 | 3,75,000 | 12,75,000 | |
| COGS | 4,20,000 | 1,50,000 | 5,70,000 | |
| Depreciation Expense | 1,80,000 | 90,750 | 2,70,750 | Note 1 |
| Amortization Exp | - | 15,000 | 15,000 | Note 2 |
| Buildings net | 7,50,000 | 1,76,250 | 9,26,250 | Note 3 |
| Equipment net | 3,00,000 | 3,75,000 | 6,75,000 | Note 4 |
| Customer List | - | 75,000 | 75,000 | Note 5 |
| Common Stock | 4,50,000 | - | 4,50,000 | |
| APIC | 75,000 | - | 75,000 | |
| Note 1 : Depreciation Expense : | ||||
| Depreciation exp for Tuna | 75,000 | |||
| Less : Excess Depreciation on overvalued building | -2,250 | |||
| Add : Depreciation to be charged on undervalued Equipment | 18,000 | |||
| Correct Depreciation expense for Tuna | 90,750 | |||
| Note 2 : Amortization Expense : | ||||
| Appraised Value of Customer list | 1,50,000 | |||
| Useful life | 10 years | |||
| Amortization every year for 10 years | 15,000 | |||
| Note 3 : Buildings net | ||||
| Current value of Building | 2,10,000 | |||
| Less : Overvalued portion | -45,000 | |||
| Add : Depreciation charged over the years for overvalued portion for 5 years | 11,250 | |||
| Correct Value of Building | 1,76,250 | |||
| Note 4 : Equipment net | ||||
| Current value of Equipment | 3,75,000 | |||
| Less : Undervalued portion | -90,000 | |||
| Add : Depreciation not charged over the years on undervalued portion | 90,000 | |||
| Correct Value of Equipment | 3,75,000 | |||
| Note 5 : Customer List : | ||||
| Appraised Value of Customer list on 1st January, 2017 | 1,50,000 | |||
| Less : Amortizatrion for 5 years | -75,000 | |||
| Customer List value as on 31st December, 2021 | 75,000 | |||
ekkarill92 answered 4 months agoRelated Solutions
Fesler Inc. acquired all of the outstanding common stock of Pickett Company on January 1, 2017....
Fesler Inc. acquired all of the outstanding common stock of
Pickett Company on January 1, 2017. Annual amortization of $22,000
resulted from this transaction. On the date of the acquisition,
Fesler reported retained earnings of $520,000 while Pickett
reported a $240,000 balance for retained earnings. Fesler reported
net income of $100,000 in 2017 and $68,000 in 2018, and paid
dividends of $25,000 in dividends each year. Pickett reported net
income of $24,000 in 2017 and $36,000 in 2018, and paid...
PACE Corporation acquired all of the outstanding common stock of LINK Inc. on January 1, 2016...
PACE Corporation acquired all of the outstanding common stock of
LINK Inc. on January 1, 2016 in exchange
for for 20,000 shares of PACE Corp's $10 par value Common Stock
that was trading at $50 a share on that date.
LINK Inc.'s accounting records showed a net book value on that
date of $600,000:
Common Stock 200,000
Retained Earnings 400,000
Total Equity 600,000
Equipment on the LINK's books with a 5-year life was undervalued
by $150,000. Any additional excess fair...
1)Presents Inc. acquired all of the outstanding common stock of Santa Co. on January 1, 2017,...
1)Presents Inc. acquired all of the outstanding common stock of
Santa Co. on January 1, 2017, for $257,000. Annual amortization of
$19,000 resulted from this acquisition. Presents reported net
income of $70,000 in 2017 and $50,000 in 2018 and paid $22,000 in
dividends each year.
Santa reported net income of $40,000 in 2017 and $47,000 in 2018
and paid $10,000 in dividends each year. On the consolidated
financial statements for 2017,
a)what amount should have been shown for Equity in...
Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2017,...
Allison Corporation acquired all of the outstanding voting stock
of Mathias, Inc., on January 1, 2017, in exchange for $6,305,500 in
cash. Allison intends to maintain Mathias as a wholly owned
subsidiary. Both companies have December 31 fiscal year-ends. At
the acquisition date, Mathias’s stockholders’ equity was $2,105,000
including retained earnings of $1,605,000.
At the acquisition date, Allison prepared the following fair
value allocation schedule for its newly acquired subsidiary:
Consideration transferred
$
6,305,500
Mathias stockholders' equity
2,105,000
Excess fair...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $654,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding
stock on January 1, 2017, for $654,000 in cash. Annual excess
amortization of $11,400 results from this transaction. On the date
of the takeover, Herbert reported retained earnings of $401,000,
and Rambis reported a $207,000 balance. Herbert reported internal
net income of $56,500 in 2017 and $73,100 in 2018 and declared
$10,000 in dividends each year. Rambis reported net income of
$22,700 in 2017 and $39,300 in 2018 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $638,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding
stock on January 1, 2017, for $638,000 in cash. Annual excess
amortization of $20,000 results from this transaction. On the date
of the takeover, Herbert reported retained earnings of $405,000,
and Rambis reported a $252,000 balance. Herbert reported internal
net income of $40,500 in 2017 and $52,300 in 2018 and declared
$10,000 in dividends each year. Rambis reported net income of
$29,500 in 2017 and $41,300 in 2018 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $599,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding
stock on January 1, 2017, for $599,000 in cash. Annual excess
amortization of $17,000 results from this transaction. On the date
of the takeover, Herbert reported retained earnings of $486,000,
and Rambis reported a $220,000 balance. Herbert reported internal
net income of $41,000 in 2017 and $55,600 in 2018 and declared
$10,000 in dividends each year. Rambis reported net income of
$27,500 in 2017 and $42,100 in 2018 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $599,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding
stock on January 1, 2017, for $599,000 in cash. Annual excess
amortization of $17,000 results from this transaction. On the date
of the takeover, Herbert reported retained earnings of $486,000,
and Rambis reported a $220,000 balance. Herbert reported internal
net income of $41,000 in 2017 and $55,600 in 2018 and declared
$10,000 in dividends each year. Rambis reported net income of
$27,500 in 2017 and $42,100 in 2018 and declared $5,000 in...
Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2017,...
Allison Corporation acquired all of the outstanding voting stock
of Mathias, Inc., on January 1, 2017, in exchange for $6,162,000 in
cash. Allison intends to maintain Mathias as a wholly owned
subsidiary. Both companies have December 31 fiscal year-ends. At
the acquisition date, Mathias’s stockholders’ equity was $2,070,000
including retained earnings of $1,570,000.
At the acquisition date, Allison prepared the following fair
value allocation schedule for its newly acquired subsidiary:
Consideration transferred
$
6,162,000
Mathias stockholders'
equity
2,070,000
Excess fair...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $595,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding
stock on January 1, 2017, for $595,000 in cash. Annual excess
amortization of $16,000 results from this transaction. On the date
of the takeover, Herbert reported retained earnings of $402,000,
and Rambis reported a $229,000 balance. Herbert reported internal
net income of $51,000 in 2017 and $64,500 in 2018 and declared
$10,000 in dividends each year. Rambis reported net income of
$24,500 in 2017 and $38,000 in 2018 and declared $5,000 in...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- ANALYSIS each line1 to 5 RATIOSANALYSIS Profitability Ratios (%) E. commerce Amazon EBay 1)Gross Margin 43%...
- Describe a dysfunctional system. What would you do to transform the dysfunctional system into a functional...
- A unit of inventory costs a company $40. Annual carrying costs are 1% for interest charges,...
- There are four hazards that were identified in the last hazard assessment that have not been...
- Wile standing at the edge of the roof of a building, you throw a stone upward...
- 5.19 At 8:00 A.M. there are 10 vehicles in a queue at a toll booth and...
- What is The reaction scheme for the recovery of s-(+)-Ibuprofen from the diastereomeric salt .
ADVERTISEMENT