In: Accounting
ypothetical balance sheets of Nike, Inc. are presented here.
NIKE, INC.  | ||||
|---|---|---|---|---|
2022  | 2021  | |||
Assets  | ||||
Current Assets  | $9,600  | $8,730  | ||
Property, plant, and equipment (net)  | 1,910  | 1,830  | ||
Other assets  | 1,470  | 1,620  | ||
Total assets  | $12,980  | $12,180  | ||
Liabilities and Stockholders' Equity  | ||||
Current Liabilities  | $3,210  | $3,370  | ||
Long-term liabilities  | 1,254  | 1,330  | ||
Stockholders’ equity  | 8,516  | 7,480  | ||
Total liabilities and stockholders' equity  | $12,980  | $12,180  | ||
(a) Prepare a horizontal analysis of the balance sheet data for Nike, using 2021 as a base. (If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or (55,000), (20%). Round percentages to 1 decimal place, e.g. 12.5%.)
NIKE, INC.  | |||||||||
|---|---|---|---|---|---|---|---|---|---|
2022  | 2021  | Increase  | Percentage  | ||||||
Assets  | |||||||||
Current Assets  | $9,600  | $8,730  | %  | ||||||
Property, plant, and equipment (net)  | 1,910  | 1,830  | %  | ||||||
Other assets  | 1,470  | 1,620  | %  | ||||||
Total assets  | $12,980  | $12,180  | $  | %  | |||||
Liabilities and Stockholders' Equity  | |||||||||
Current Liabilities  | $3,210  | $3,370  | $  | %  | |||||
Long-term liabilities  | 1,254  | 1,330  | %  | ||||||
Stockholders’ equity  | 8,516  | 7,480  | %  | ||||||
Total liabilities and stockholders' equity  | $12,980  | $12,180  | $  | %  | |||||
(b) Prepare a vertical analysis of the balance sheet data for Nike for 2022.
NIKE, INC.  | |||||
|---|---|---|---|---|---|
Percent  | |||||
Assets  | |||||
Current Assets  | $9,600  | %  | |||
Property, plant, and equipment (net)  | 1,910  | %  | |||
Other assets  | 1,470  | %  | |||
Total assets  | $12,980  | %  | |||
Liabilities and Stockholders' Equity  | |||||
Current Liabilities  | $3,210  | %  | |||
Long-term Liabilities  | 1,254  | %  | |||
Stockholders’ equity  | 8,516  | %  | |||
Total liabilities and stockholders' equity  | $12,980  | %  | |||
NIKE, INC. Condensed Balance Sheet For The Year Ended May 31, 2022  | ||||||
| 2022 | 2021 | |||||
| Assets | ||||||
| Current assets | $9,600 | 74 | % | $8,730 | 71.7 | % | 
| Property, plant and equipment (net) | 1,910 | 14.7 | 1,830 | 15 | ||
| Other assets | 1,470 | 11.3 | 1,620 | 13.3 | ||
| Total assets | 12,980 | 100 | % | 12,180 | 100 | % | 
| Liabilities and Stockholders' Equity | ||||||
| Current liabilities | 3,200 | 24.6 | 3,370 | 27.7 | ||
| Long-term liabilities | 1,310 | 10.1 | 1,330 | 10.9 | ||
| Stockholders' equity | 8,470 | 65.3 | 7,480 | 61.4 | ||
| Total liabilities and stockholders' equity | $12,980 | 100 | % | $12,180 | 100 | % |